[DOMINAN] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -2.22%
YoY- -8.93%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 332,161 361,630 375,000 316,740 314,454 302,198 267,136 15.55%
PBT 16,700 19,402 21,516 16,924 16,966 16,168 15,476 5.18%
Tax -3,950 -4,332 -4,672 -4,388 -4,136 -3,440 -2,912 22.42%
NP 12,749 15,070 16,844 12,536 12,830 12,728 12,564 0.97%
-
NP to SH 12,498 14,824 16,532 12,251 12,529 12,396 12,292 1.10%
-
Tax Rate 23.65% 22.33% 21.71% 25.93% 24.38% 21.28% 18.82% -
Total Cost 319,412 346,560 358,156 304,204 301,624 289,470 254,572 16.25%
-
Net Worth 100,398 99,169 97,938 93,456 87,737 88,312 86,068 10.76%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 2,479 3,718 - 3,702 4,887 3,696 - -
Div Payout % 19.84% 25.08% - 30.22% 39.01% 29.82% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 100,398 99,169 97,938 93,456 87,737 88,312 86,068 10.76%
NOSH 123,994 123,946 124,114 123,423 122,197 123,220 122,430 0.84%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 3.84% 4.17% 4.49% 3.96% 4.08% 4.21% 4.70% -
ROE 12.45% 14.95% 16.88% 13.11% 14.28% 14.04% 14.28% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 267.88 291.76 302.14 256.63 257.33 245.25 218.19 14.58%
EPS 10.08 11.96 13.32 9.94 10.25 10.06 10.04 0.26%
DPS 2.00 3.00 0.00 3.00 4.00 3.00 0.00 -
NAPS 0.8097 0.8001 0.7891 0.7572 0.718 0.7167 0.703 9.83%
Adjusted Per Share Value based on latest NOSH - 124,225
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 201.02 218.85 226.94 191.68 190.30 182.88 161.67 15.55%
EPS 7.56 8.97 10.00 7.41 7.58 7.50 7.44 1.06%
DPS 1.50 2.25 0.00 2.24 2.96 2.24 0.00 -
NAPS 0.6076 0.6002 0.5927 0.5656 0.531 0.5344 0.5209 10.75%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.56 0.52 0.58 0.60 0.62 0.69 0.71 -
P/RPS 0.21 0.18 0.19 0.23 0.24 0.28 0.33 -25.91%
P/EPS 5.56 4.35 4.35 6.04 6.05 6.86 7.07 -14.73%
EY 18.00 23.00 22.97 16.54 16.54 14.58 14.14 17.37%
DY 3.57 5.77 0.00 5.00 6.45 4.35 0.00 -
P/NAPS 0.69 0.65 0.74 0.79 0.86 0.96 1.01 -22.34%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 28/08/08 29/05/08 27/02/08 29/11/07 27/08/07 -
Price 0.58 0.59 0.57 0.54 0.57 0.61 0.73 -
P/RPS 0.22 0.20 0.19 0.21 0.22 0.25 0.33 -23.59%
P/EPS 5.75 4.93 4.28 5.44 5.56 6.06 7.27 -14.41%
EY 17.38 20.27 23.37 18.38 17.99 16.49 13.75 16.82%
DY 3.45 5.08 0.00 5.56 7.02 4.92 0.00 -
P/NAPS 0.72 0.74 0.72 0.71 0.79 0.85 1.04 -21.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment