[DOMINAN] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 2.26%
YoY- -8.93%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 330,010 346,446 343,696 316,730 299,959 277,634 263,695 16.05%
PBT 16,724 18,541 18,434 16,924 16,695 16,904 17,345 -2.39%
Tax -4,249 -4,834 -4,828 -4,388 -4,457 -4,108 -4,393 -2.18%
NP 12,475 13,707 13,606 12,536 12,238 12,796 12,952 -2.45%
-
NP to SH 12,228 13,465 13,311 12,251 11,980 12,450 12,609 -2.01%
-
Tax Rate 25.41% 26.07% 26.19% 25.93% 26.70% 24.30% 25.33% -
Total Cost 317,535 332,739 330,090 304,194 287,721 264,838 250,743 16.96%
-
Net Worth 100,546 99,376 97,938 94,063 88,003 88,876 86,068 10.86%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 1,863 3,701 5,562 5,562 5,520 6,095 6,650 -57.01%
Div Payout % 15.24% 27.49% 41.79% 45.40% 46.08% 48.96% 52.74% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 100,546 99,376 97,938 94,063 88,003 88,876 86,068 10.86%
NOSH 124,177 124,204 124,114 124,225 122,567 124,007 122,430 0.94%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 3.78% 3.96% 3.96% 3.96% 4.08% 4.61% 4.91% -
ROE 12.16% 13.55% 13.59% 13.02% 13.61% 14.01% 14.65% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 265.76 278.93 276.92 254.96 244.73 223.88 215.38 14.96%
EPS 9.85 10.84 10.72 9.86 9.77 10.04 10.30 -2.92%
DPS 1.50 3.00 4.50 4.50 4.50 4.92 5.50 -57.77%
NAPS 0.8097 0.8001 0.7891 0.7572 0.718 0.7167 0.703 9.83%
Adjusted Per Share Value based on latest NOSH - 124,225
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 199.72 209.66 208.00 191.68 181.53 168.02 159.58 16.05%
EPS 7.40 8.15 8.06 7.41 7.25 7.53 7.63 -2.01%
DPS 1.13 2.24 3.37 3.37 3.34 3.69 4.02 -56.92%
NAPS 0.6085 0.6014 0.5927 0.5693 0.5326 0.5379 0.5209 10.86%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.56 0.52 0.58 0.60 0.62 0.69 0.71 -
P/RPS 0.21 0.19 0.21 0.24 0.25 0.31 0.33 -25.91%
P/EPS 5.69 4.80 5.41 6.08 6.34 6.87 6.89 -11.92%
EY 17.58 20.85 18.49 16.44 15.76 14.55 14.51 13.58%
DY 2.68 5.77 7.76 7.50 7.26 7.12 7.75 -50.57%
P/NAPS 0.69 0.65 0.74 0.79 0.86 0.96 1.01 -22.34%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 28/08/08 29/05/08 27/02/08 29/11/07 27/08/07 -
Price 0.58 0.59 0.57 0.54 0.57 0.61 0.73 -
P/RPS 0.22 0.21 0.21 0.21 0.23 0.27 0.34 -25.09%
P/EPS 5.89 5.44 5.31 5.48 5.83 6.08 7.09 -11.57%
EY 16.98 18.37 18.82 18.26 17.15 16.46 14.11 13.07%
DY 2.59 5.08 7.89 8.33 7.89 8.06 7.53 -50.74%
P/NAPS 0.72 0.74 0.72 0.71 0.79 0.85 1.04 -21.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment