[LFECORP] QoQ Annualized Quarter Result on 30-Apr-2011 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
30-Apr-2011 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 CAGR
Revenue 22,828 83,589 70,569 0 79,789 0 80,369 -77.93%
PBT -7,672 1,468 2,362 0 -7,750 0 -9,932 -26.65%
Tax 12 -116 -101 0 -122 0 -116 -
NP -7,660 1,352 2,261 0 -7,873 0 -10,048 -27.80%
-
NP to SH -7,660 1,292 2,209 0 -7,940 0 -10,138 -28.57%
-
Tax Rate - 7.90% 4.28% - - - - -
Total Cost 30,488 82,237 68,308 0 87,662 0 90,417 -72.88%
-
Net Worth 27,962 29,749 31,376 0 21,233 0 22,065 32.89%
Dividend
31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 CAGR
Net Worth 27,962 29,749 31,376 0 21,233 0 22,065 32.89%
NOSH 84,734 85,000 84,802 85,526 85,526 84,866 84,866 -0.18%
Ratio Analysis
31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 CAGR
NP Margin -33.56% 1.62% 3.20% 0.00% -9.87% 0.00% -12.50% -
ROE -27.39% 4.34% 7.04% 0.00% -37.40% 0.00% -45.95% -
Per Share
31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 CAGR
RPS 26.94 98.34 83.22 0.00 93.94 0.00 94.70 -77.89%
EPS -9.04 1.52 2.61 0.00 -9.35 0.00 -11.95 -28.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.35 0.37 0.00 0.25 0.00 0.26 33.14%
Adjusted Per Share Value based on latest NOSH - 85,526
31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 CAGR
RPS 2.06 7.54 6.37 0.00 7.20 0.00 7.25 -77.92%
EPS -0.69 0.12 0.20 0.00 -0.72 0.00 -0.91 -28.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.0268 0.0283 0.00 0.0192 0.00 0.0199 32.77%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 CAGR
Date 31/10/11 29/07/11 30/06/11 29/04/11 31/03/11 31/01/11 30/12/10 -
Price 0.10 0.09 0.075 0.105 0.11 0.13 0.13 -
P/RPS 0.37 0.00 0.09 0.00 0.12 0.00 0.14 221.19%
P/EPS -1.11 0.00 2.88 0.00 -1.18 0.00 -1.09 2.20%
EY -90.40 0.00 34.74 0.00 -84.99 0.00 -91.90 -1.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.20 0.00 0.44 0.00 0.50 -45.84%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 CAGR
Date 27/12/11 26/09/11 25/08/11 - 31/05/11 - 23/02/11 -
Price 0.15 0.065 0.09 0.00 0.08 0.00 0.12 -
P/RPS 0.56 0.00 0.11 0.00 0.09 0.00 0.13 477.44%
P/EPS -1.66 0.00 3.45 0.00 -0.86 0.00 -1.00 83.76%
EY -60.27 0.00 28.95 0.00 -116.86 0.00 -99.56 -45.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.19 0.24 0.00 0.32 0.00 0.46 -2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment