[LFECORP] YoY Quarter Result on 31-Jan-2011 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jan-2011 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 7,374 15,925 2,837 0 13,351 44,269 51,975 -30.62%
PBT 326 241 -1,613 0 -2,088 691 -948 -
Tax 0 67 -2 0 4 -13 -21 -
NP 326 308 -1,615 0 -2,084 678 -969 -
-
NP to SH 326 308 -1,615 0 -2,074 659 -931 -
-
Tax Rate 0.00% -27.80% - - - 1.88% - -
Total Cost 7,048 15,617 4,452 0 15,435 43,591 52,944 -31.45%
-
Net Worth 12,010 -1,711 26,350 0 27,088 38,864 37,199 -19.08%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 12,010 -1,711 26,350 0 27,088 38,864 37,199 -19.08%
NOSH 85,789 85,555 85,000 84,946 84,653 84,487 84,545 0.27%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 4.42% 1.93% -56.93% 0.00% -15.61% 1.53% -1.86% -
ROE 2.71% 0.00% -6.13% 0.00% -7.66% 1.70% -2.50% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 8.60 18.61 3.34 0.00 15.77 52.40 61.48 -30.81%
EPS 0.38 0.36 -1.90 0.00 -2.45 0.78 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 -0.02 0.31 0.00 0.32 0.46 0.44 -19.30%
Adjusted Per Share Value based on latest NOSH - 84,946
31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.67 1.44 0.26 0.00 1.20 3.99 4.69 -30.54%
EPS 0.03 0.03 -0.15 0.00 -0.19 0.06 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0108 -0.0015 0.0238 0.00 0.0244 0.0351 0.0336 -19.14%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 -
Price 0.115 0.05 0.17 0.13 0.13 0.34 0.21 -
P/RPS 1.34 0.27 5.09 0.00 0.82 0.65 0.34 29.28%
P/EPS 30.26 13.89 -8.95 0.00 -5.31 43.59 -19.07 -
EY 3.30 7.20 -11.18 0.00 -18.85 2.29 -5.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.55 0.00 0.41 0.74 0.48 10.54%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 CAGR
Date 27/03/14 22/03/13 26/03/12 - 26/11/10 25/11/09 27/11/08 -
Price 0.115 0.045 0.14 0.00 0.16 0.25 0.28 -
P/RPS 1.34 0.24 4.19 0.00 1.01 0.48 0.46 22.16%
P/EPS 30.26 12.50 -7.37 0.00 -6.53 32.05 -25.43 -
EY 3.30 8.00 -13.57 0.00 -15.31 3.12 -3.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.45 0.00 0.50 0.54 0.64 4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment