[LFECORP] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 48.62%
YoY- 23.56%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 66,576 32,875 24,930 26,910 4,204 13,429 16,385 154.85%
PBT 7,488 -12,521 -497 432 -2,172 -1,715 -2,132 -
Tax -2,448 -1,155 0 0 0 0 0 -
NP 5,040 -13,676 -497 432 -2,172 -1,715 -2,132 -
-
NP to SH 1,360 -15,740 -1,821 -1,116 -2,172 -1,715 -2,132 -
-
Tax Rate 32.69% - - 0.00% - - - -
Total Cost 61,536 46,551 25,427 26,478 6,376 15,144 18,517 122.85%
-
Net Worth 72,121 54,948 116,002 116,002 36,792 35,939 35,939 59.16%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 72,121 54,948 116,002 116,002 36,792 35,939 35,939 59.16%
NOSH 801,351 801,351 801,351 801,351 735,851 245,283 224,403 133.81%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 7.57% -41.60% -1.99% 1.61% -51.67% -12.77% -13.01% -
ROE 1.89% -28.65% -1.57% -0.96% -5.90% -4.77% -5.93% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.31 5.38 4.08 4.41 1.71 5.98 7.29 9.13%
EPS 0.16 -2.58 -0.29 -0.18 -0.88 -0.76 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.19 0.19 0.15 0.16 0.16 -31.88%
Adjusted Per Share Value based on latest NOSH - 801,351
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 6.01 2.97 2.25 2.43 0.38 1.21 1.48 154.74%
EPS 0.12 -1.42 -0.16 -0.10 -0.20 -0.15 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0651 0.0496 0.1046 0.1046 0.0332 0.0324 0.0324 59.29%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.125 0.14 0.135 0.145 0.135 0.205 0.195 -
P/RPS 1.50 2.60 3.31 3.29 7.88 3.43 2.67 -31.93%
P/EPS 73.65 -5.43 -45.25 -79.33 -15.25 -26.85 -20.54 -
EY 1.36 -18.41 -2.21 -1.26 -6.56 -3.72 -4.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.56 0.71 0.76 0.90 1.28 1.22 9.09%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 25/02/22 24/11/21 27/08/21 25/05/21 05/03/21 27/11/20 -
Price 0.125 0.13 0.145 0.155 0.12 0.205 0.21 -
P/RPS 1.50 2.41 3.55 3.52 7.00 3.43 2.88 -35.29%
P/EPS 73.65 -5.04 -48.61 -84.80 -13.55 -26.85 -22.13 -
EY 1.36 -19.83 -2.06 -1.18 -7.38 -3.72 -4.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.44 0.76 0.82 0.80 1.28 1.31 4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment