[LFECORP] QoQ Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
28-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 119,898 141,324 151,455 138,546 0 0 0 -
PBT 4,810 7,620 21,729 24,422 0 0 0 -
Tax -600 -2,136 -10,509 -12,800 0 0 0 -
NP 4,210 5,484 11,220 11,622 0 0 0 -
-
NP to SH 4,210 5,484 17,063 19,413 0 0 0 -
-
Tax Rate 12.47% 28.03% 48.36% 52.41% - - - -
Total Cost 115,688 135,840 140,235 126,924 0 0 0 -
-
Net Worth 67,048 69,069 102,789 83,053 0 0 0 -
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 67,048 69,069 102,789 83,053 0 0 0 -
NOSH 51,975 51,931 79,068 73,498 0 0 0 -
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 3.51% 3.88% 7.41% 8.39% 0.00% 0.00% 0.00% -
ROE 6.28% 7.94% 16.60% 23.37% 0.00% 0.00% 0.00% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 230.68 272.13 191.55 188.50 0.00 0.00 0.00 -
EPS 8.10 10.56 21.58 26.41 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.33 1.30 1.13 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 10.81 12.75 13.66 12.50 0.00 0.00 0.00 -
EPS 0.38 0.49 1.54 1.75 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0605 0.0623 0.0927 0.0749 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 - - - - -
Price 1.58 2.35 2.70 0.00 0.00 0.00 0.00 -
P/RPS 0.68 0.86 1.41 0.00 0.00 0.00 0.00 -
P/EPS 19.51 22.25 12.51 0.00 0.00 0.00 0.00 -
EY 5.13 4.49 7.99 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.77 2.08 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 25/08/04 25/05/04 26/02/04 28/11/03 - - - -
Price 1.23 1.58 2.42 2.63 0.00 0.00 0.00 -
P/RPS 0.53 0.58 1.26 1.40 0.00 0.00 0.00 -
P/EPS 15.19 14.96 11.21 9.96 0.00 0.00 0.00 -
EY 6.59 6.68 8.92 10.04 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.19 1.86 2.33 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment