[LFECORP] QoQ Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -629.66%
YoY- -302.77%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 40,717 26,798 26,568 18,088 101,719 104,449 119,898 -51.22%
PBT -38,511 -16,818 -17,040 -10,848 1,238 4,080 4,810 -
Tax -197 -153 -260 -272 -2,762 -5,412 -600 -52.31%
NP -38,708 -16,972 -17,300 -11,120 -1,524 -1,332 4,210 -
-
NP to SH -38,684 -16,972 -17,300 -11,120 -1,524 -1,332 4,210 -
-
Tax Rate - - - - 223.10% 132.65% 12.47% -
Total Cost 79,425 43,770 43,868 29,208 103,243 105,781 115,688 -22.12%
-
Net Worth 25,478 50,957 55,135 60,796 64,496 63,998 67,048 -47.44%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 25,478 50,957 55,135 60,796 64,496 63,998 67,048 -47.44%
NOSH 51,997 51,997 52,014 51,962 52,013 52,031 51,975 0.02%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -95.07% -63.33% -65.12% -61.48% -1.50% -1.28% 3.51% -
ROE -151.83% -33.31% -31.38% -18.29% -2.36% -2.08% 6.28% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 78.31 51.54 51.08 34.81 195.56 200.74 230.68 -51.24%
EPS -74.39 -32.64 -33.26 -21.40 -2.93 -2.56 8.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.98 1.06 1.17 1.24 1.23 1.29 -47.45%
Adjusted Per Share Value based on latest NOSH - 51,962
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 3.67 2.42 2.40 1.63 9.18 9.42 10.81 -51.23%
EPS -3.49 -1.53 -1.56 -1.00 -0.14 -0.12 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.023 0.046 0.0497 0.0548 0.0582 0.0577 0.0605 -47.42%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.40 0.42 0.68 0.72 0.99 1.01 1.58 -
P/RPS 0.51 0.81 1.33 2.07 0.51 0.50 0.68 -17.40%
P/EPS -0.54 -1.29 -2.04 -3.36 -33.79 -39.45 19.51 -
EY -185.99 -77.71 -48.91 -29.72 -2.96 -2.53 5.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.43 0.64 0.62 0.80 0.82 1.22 -23.21%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 29/11/05 29/08/05 30/05/05 28/02/05 29/11/04 25/08/04 -
Price 0.40 0.55 0.50 0.70 0.84 0.95 1.23 -
P/RPS 0.51 1.07 0.98 2.01 0.43 0.47 0.53 -2.52%
P/EPS -0.54 -1.69 -1.50 -3.27 -28.67 -37.11 15.19 -
EY -185.99 -59.35 -66.52 -30.57 -3.49 -2.69 6.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.56 0.47 0.60 0.68 0.77 0.95 -9.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment