[TOYOVEN] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 164.91%
YoY- 3.42%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 94,786 96,228 86,374 85,213 81,822 81,636 79,701 12.23%
PBT 6,854 12,888 1,827 2,586 1,130 284 -7,261 -
Tax -946 -1,320 -937 -170 -280 -132 -470 59.34%
NP 5,908 11,568 890 2,416 850 152 -7,731 -
-
NP to SH 5,908 11,568 890 2,416 912 156 -7,506 -
-
Tax Rate 13.80% 10.24% 51.29% 6.57% 24.78% 46.48% - -
Total Cost 88,878 84,660 85,484 82,797 80,972 81,484 87,432 1.09%
-
Net Worth 120,909 120,909 117,700 117,700 116,630 116,630 116,630 2.42%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 4,280 - - - - - -
Div Payout % - 37.00% - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 120,909 120,909 117,700 117,700 116,630 116,630 116,630 2.42%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 6.23% 12.02% 1.03% 2.84% 1.04% 0.19% -9.70% -
ROE 4.89% 9.57% 0.76% 2.05% 0.78% 0.13% -6.44% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 88.59 89.93 80.72 79.64 76.47 76.30 74.49 12.23%
EPS 5.52 10.80 0.83 2.25 0.86 0.16 -7.01 -
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.13 1.10 1.10 1.09 1.09 1.09 2.42%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 71.32 72.41 64.99 64.12 61.57 61.43 59.97 12.23%
EPS 4.45 8.70 0.67 1.82 0.69 0.12 -5.65 -
DPS 0.00 3.22 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9098 0.9098 0.8856 0.8856 0.8776 0.8776 0.8776 2.42%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.78 0.58 0.72 0.58 0.70 0.75 0.78 -
P/RPS 0.88 0.64 0.89 0.73 0.92 0.98 1.05 -11.09%
P/EPS 14.13 5.36 86.56 25.69 82.13 514.42 -11.12 -
EY 7.08 18.64 1.16 3.89 1.22 0.19 -8.99 -
DY 0.00 6.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.51 0.65 0.53 0.64 0.69 0.72 -2.79%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.855 0.605 0.69 0.96 0.68 0.74 0.75 -
P/RPS 0.97 0.67 0.85 1.21 0.89 0.97 1.01 -2.65%
P/EPS 15.48 5.60 82.96 42.52 79.78 507.56 -10.69 -
EY 6.46 17.87 1.21 2.35 1.25 0.20 -9.35 -
DY 0.00 6.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.54 0.63 0.87 0.62 0.68 0.69 6.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment