[TOYOVEN] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 484.62%
YoY- -56.94%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 96,228 86,374 85,213 81,822 81,636 79,701 79,132 13.96%
PBT 12,888 1,827 2,586 1,130 284 -7,261 3,034 162.98%
Tax -1,320 -937 -170 -280 -132 -470 -660 58.94%
NP 11,568 890 2,416 850 152 -7,731 2,374 188.25%
-
NP to SH 11,568 890 2,416 912 156 -7,506 2,336 191.38%
-
Tax Rate 10.24% 51.29% 6.57% 24.78% 46.48% - 21.75% -
Total Cost 84,660 85,484 82,797 80,972 81,484 87,432 76,757 6.77%
-
Net Worth 120,909 117,700 117,700 116,630 116,630 116,630 126,259 -2.85%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 4,280 - - - - - - -
Div Payout % 37.00% - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 120,909 117,700 117,700 116,630 116,630 116,630 126,259 -2.85%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 12.02% 1.03% 2.84% 1.04% 0.19% -9.70% 3.00% -
ROE 9.57% 0.76% 2.05% 0.78% 0.13% -6.44% 1.85% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 89.93 80.72 79.64 76.47 76.30 74.49 73.96 13.96%
EPS 10.80 0.83 2.25 0.86 0.16 -7.01 2.19 190.57%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.10 1.10 1.09 1.09 1.09 1.18 -2.85%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 72.41 64.99 64.12 61.57 61.43 59.97 59.54 13.97%
EPS 8.70 0.67 1.82 0.69 0.12 -5.65 1.76 191.03%
DPS 3.22 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9098 0.8856 0.8856 0.8776 0.8776 0.8776 0.95 -2.84%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.58 0.72 0.58 0.70 0.75 0.78 0.50 -
P/RPS 0.64 0.89 0.73 0.92 0.98 1.05 0.68 -3.97%
P/EPS 5.36 86.56 25.69 82.13 514.42 -11.12 22.90 -62.12%
EY 18.64 1.16 3.89 1.22 0.19 -8.99 4.37 163.71%
DY 6.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.65 0.53 0.64 0.69 0.72 0.42 13.85%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.605 0.69 0.96 0.68 0.74 0.75 0.60 -
P/RPS 0.67 0.85 1.21 0.89 0.97 1.01 0.81 -11.91%
P/EPS 5.60 82.96 42.52 79.78 507.56 -10.69 27.48 -65.47%
EY 17.87 1.21 2.35 1.25 0.20 -9.35 3.64 189.69%
DY 6.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.63 0.87 0.62 0.68 0.69 0.51 3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment