[TOYOVEN] YoY Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 297.37%
YoY- 3.42%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 81,594 83,628 68,624 63,910 59,349 60,828 61,564 4.42%
PBT 1,341 7,680 4,650 1,940 2,276 841 2,171 -7.14%
Tax -1,116 -1,204 -732 -128 -495 -921 -883 3.66%
NP 225 6,476 3,918 1,812 1,781 -80 1,288 -23.53%
-
NP to SH 225 6,476 3,918 1,812 1,752 250 1,473 -25.09%
-
Tax Rate 83.22% 15.68% 15.74% 6.60% 21.75% 109.51% 40.67% -
Total Cost 81,369 77,152 64,706 62,098 57,568 60,908 60,276 4.72%
-
Net Worth 160,075 123,049 120,909 117,700 126,259 123,049 123,049 4.12%
Dividend
30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 1,177 2,140 - - - - 10 108.21%
Div Payout % 523.12% 33.05% - - - - 0.73% -
Equity
30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 160,075 123,049 120,909 117,700 126,259 123,049 123,049 4.12%
NOSH 117,702 107,000 107,000 107,000 107,000 107,000 107,000 1.47%
Ratio Analysis
30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 0.28% 7.74% 5.71% 2.84% 3.00% -0.13% 2.09% -
ROE 0.14% 5.26% 3.24% 1.54% 1.39% 0.20% 1.20% -
Per Share
30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 69.32 78.16 64.13 59.73 55.47 56.85 57.54 2.90%
EPS 0.19 6.05 3.66 1.69 1.64 0.23 1.38 -26.28%
DPS 1.00 2.00 0.00 0.00 0.00 0.00 0.01 103.06%
NAPS 1.36 1.15 1.13 1.10 1.18 1.15 1.15 2.61%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 61.39 62.93 51.64 48.09 44.66 45.77 46.32 4.42%
EPS 0.17 4.87 2.95 1.36 1.32 0.19 1.11 -25.06%
DPS 0.89 1.61 0.00 0.00 0.00 0.00 0.01 99.45%
NAPS 1.2045 0.9259 0.9098 0.8856 0.95 0.9259 0.9259 4.12%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 31/03/20 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.91 0.62 0.62 0.58 0.50 0.575 0.71 -
P/RPS 2.76 0.79 0.97 0.97 0.90 1.01 1.23 13.23%
P/EPS 999.16 10.24 16.93 34.25 30.54 246.10 51.58 57.75%
EY 0.10 9.76 5.91 2.92 3.27 0.41 1.94 -36.62%
DY 0.52 3.23 0.00 0.00 0.00 0.00 0.01 83.63%
P/NAPS 1.40 0.54 0.55 0.53 0.42 0.50 0.62 13.34%
Price Multiplier on Announcement Date
30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/21 18/06/20 25/02/19 28/02/18 28/02/17 26/02/16 11/02/15 -
Price 2.01 0.60 0.66 0.96 0.60 0.61 0.65 -
P/RPS 2.90 0.77 1.03 1.61 1.08 1.07 1.13 15.60%
P/EPS 1,051.48 9.91 18.02 56.69 36.64 261.08 47.22 61.17%
EY 0.10 10.09 5.55 1.76 2.73 0.38 2.12 -37.48%
DY 0.50 3.33 0.00 0.00 0.00 0.00 0.02 64.06%
P/NAPS 1.48 0.52 0.58 0.87 0.51 0.53 0.57 15.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment