[LAGENDA] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 15.68%
YoY- -454.27%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 84,796 71,484 67,874 68,198 72,068 98,568 102,841 -12.07%
PBT -6,384 -25,634 -28,480 -33,408 -39,620 3,663 7,489 -
Tax 0 640 0 0 0 -800 -1,054 -
NP -6,384 -24,994 -28,480 -33,408 -39,620 2,863 6,434 -
-
NP to SH -6,384 -24,994 -28,480 -33,408 -39,620 2,863 6,434 -
-
Tax Rate - - - - - 21.84% 14.07% -
Total Cost 91,180 96,478 96,354 101,606 111,688 95,705 96,406 -3.65%
-
Net Worth 36,708 38,396 41,599 46,400 52,805 63,177 64,826 -31.57%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 36,708 38,396 41,599 46,400 52,805 63,177 64,826 -31.57%
NOSH 79,800 79,993 79,999 80,000 80,008 79,972 80,033 -0.19%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -7.53% -34.96% -41.96% -48.99% -54.98% 2.90% 6.26% -
ROE -17.39% -65.09% -68.46% -72.00% -75.03% 4.53% 9.93% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 106.26 89.36 84.84 85.25 90.08 123.25 128.50 -11.90%
EPS -8.00 -31.24 -35.60 -41.76 -49.52 3.58 8.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.48 0.52 0.58 0.66 0.79 0.81 -31.44%
Adjusted Per Share Value based on latest NOSH - 79,988
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 10.13 8.54 8.11 8.14 8.61 11.77 12.28 -12.05%
EPS -0.76 -2.98 -3.40 -3.99 -4.73 0.34 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0438 0.0459 0.0497 0.0554 0.0631 0.0755 0.0774 -31.60%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.27 0.31 0.35 0.40 0.40 0.53 0.49 -
P/RPS 0.25 0.35 0.41 0.47 0.44 0.43 0.38 -24.37%
P/EPS -3.38 -0.99 -0.98 -0.96 -0.81 14.80 6.09 -
EY -29.63 -100.79 -101.71 -104.40 -123.80 6.75 16.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.65 0.67 0.69 0.61 0.67 0.60 -1.11%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 26/02/07 30/11/06 28/08/06 29/05/06 24/02/06 28/11/05 -
Price 0.22 0.33 0.31 0.35 0.39 0.43 0.40 -
P/RPS 0.21 0.37 0.37 0.41 0.43 0.35 0.31 -22.88%
P/EPS -2.75 -1.06 -0.87 -0.84 -0.79 12.01 4.98 -
EY -36.36 -94.68 -114.84 -119.31 -126.97 8.33 20.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.69 0.60 0.60 0.59 0.54 0.49 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment