[LAGENDA] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -1483.86%
YoY- -552.08%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 71,484 67,874 68,198 72,068 98,568 102,841 104,020 -22.07%
PBT -25,634 -28,480 -33,408 -39,620 3,663 7,489 10,762 -
Tax 640 0 0 0 -800 -1,054 -1,332 -
NP -24,994 -28,480 -33,408 -39,620 2,863 6,434 9,430 -
-
NP to SH -24,994 -28,480 -33,408 -39,620 2,863 6,434 9,430 -
-
Tax Rate - - - - 21.84% 14.07% 12.38% -
Total Cost 96,478 96,354 101,606 111,688 95,705 96,406 94,590 1.32%
-
Net Worth 38,396 41,599 46,400 52,805 63,177 64,826 64,841 -29.41%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 38,396 41,599 46,400 52,805 63,177 64,826 64,841 -29.41%
NOSH 79,993 79,999 80,000 80,008 79,972 80,033 80,050 -0.04%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -34.96% -41.96% -48.99% -54.98% 2.90% 6.26% 9.07% -
ROE -65.09% -68.46% -72.00% -75.03% 4.53% 9.93% 14.54% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 89.36 84.84 85.25 90.08 123.25 128.50 129.94 -22.03%
EPS -31.24 -35.60 -41.76 -49.52 3.58 8.04 11.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.52 0.58 0.66 0.79 0.81 0.81 -29.38%
Adjusted Per Share Value based on latest NOSH - 80,008
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 8.53 8.10 8.14 8.60 11.76 12.27 12.41 -22.06%
EPS -2.98 -3.40 -3.99 -4.73 0.34 0.77 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0458 0.0496 0.0554 0.063 0.0754 0.0774 0.0774 -29.44%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.31 0.35 0.40 0.40 0.53 0.49 0.61 -
P/RPS 0.35 0.41 0.47 0.44 0.43 0.38 0.47 -17.79%
P/EPS -0.99 -0.98 -0.96 -0.81 14.80 6.09 5.18 -
EY -100.79 -101.71 -104.40 -123.80 6.75 16.41 19.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.67 0.69 0.61 0.67 0.60 0.75 -9.07%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 30/11/06 28/08/06 29/05/06 24/02/06 28/11/05 29/08/05 -
Price 0.33 0.31 0.35 0.39 0.43 0.40 0.58 -
P/RPS 0.37 0.37 0.41 0.43 0.35 0.31 0.45 -12.20%
P/EPS -1.06 -0.87 -0.84 -0.79 12.01 4.98 4.92 -
EY -94.68 -114.84 -119.31 -126.97 8.33 20.10 20.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.60 0.60 0.59 0.54 0.49 0.72 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment