[LAGENDA] QoQ Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 121,960 116,361 0 0 88,043 0 -
PBT 12,114 9,940 0 0 9,688 0 -
Tax -1,541 -1,036 0 0 -890 0 -
NP 10,573 8,904 0 0 8,798 0 -
-
NP to SH 10,573 8,904 0 0 8,798 0 -
-
Tax Rate 12.72% 10.42% - - 9.19% - -
Total Cost 111,387 107,457 0 0 79,245 0 -
-
Net Worth 21,109 39,000 0 0 25,860 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 1,529 - - - - - -
Div Payout % 14.47% - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 21,109 39,000 0 0 25,860 0 -
NOSH 30,593 17,105 13,399 13,399 13,399 0 -
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 8.67% 7.65% 0.00% 0.00% 9.99% 0.00% -
ROE 50.09% 22.83% 0.00% 0.00% 34.02% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 398.65 680.26 0.00 0.00 657.07 0.00 -
EPS 34.56 52.05 0.00 0.00 65.66 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 2.28 0.00 0.00 1.93 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 14.55 13.88 0.00 0.00 10.51 0.00 -
EPS 1.26 1.06 0.00 0.00 1.05 0.00 -
DPS 0.18 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.0465 0.00 0.00 0.0309 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 27/02/04 06/02/04 - - - - -
Price 1.27 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.67 0.00 0.00 0.00 0.00 0.00 -
EY 27.21 0.00 0.00 0.00 0.00 0.00 -
DY 3.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment