[LAGENDA] YoY Quarter Result on 30-Sep-2003 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
06-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 16,807 25,121 27,994 31,769 0 -
PBT -4,656 236 548 4,823 0 -
Tax 0 -125 -446 -443 0 -
NP -4,656 111 102 4,380 0 -
-
NP to SH -4,656 111 102 4,380 0 -
-
Tax Rate - 52.97% 81.39% 9.19% - -
Total Cost 21,463 25,010 27,892 27,389 0 -
-
Net Worth 41,599 64,221 57,276 38,994 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 41,599 64,221 57,276 38,994 0 -
NOSH 79,999 79,285 78,461 17,102 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -27.70% 0.44% 0.36% 13.79% 0.00% -
ROE -11.19% 0.17% 0.18% 11.23% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 21.01 31.68 35.68 185.75 0.00 -
EPS -5.82 0.14 0.13 25.61 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.81 0.73 2.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 17,102
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 2.01 3.00 3.34 3.79 0.00 -
EPS -0.56 0.01 0.01 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0497 0.0767 0.0684 0.0466 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/09/06 30/09/05 30/09/04 - - -
Price 0.35 0.49 0.83 0.00 0.00 -
P/RPS 1.67 1.55 2.33 0.00 0.00 -
P/EPS -6.01 350.00 638.46 0.00 0.00 -
EY -16.63 0.29 0.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.60 1.14 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/11/06 28/11/05 26/11/04 06/02/04 - -
Price 0.31 0.40 0.84 0.00 0.00 -
P/RPS 1.48 1.26 2.35 0.00 0.00 -
P/EPS -5.33 285.71 646.15 0.00 0.00 -
EY -18.77 0.35 0.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.49 1.15 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment