[LAGENDA] QoQ Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 127.12%
YoY- 125.62%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 112,980 111,902 109,902 114,080 119,550 127,612 140,770 -13.57%
PBT 96 1,597 1,742 2,976 -11,627 -7,554 -5,558 -
Tax 154 -20 -30 -60 874 117 176 -8.48%
NP 250 1,577 1,712 2,916 -10,753 -7,437 -5,382 -
-
NP to SH 250 1,577 1,712 2,916 -10,753 -7,437 -5,382 -
-
Tax Rate -160.42% 1.25% 1.72% 2.02% - - - -
Total Cost 112,730 110,325 108,190 111,164 130,303 135,049 146,152 -15.82%
-
Net Worth 49,999 49,646 46,690 56,699 46,084 53,763 53,819 -4.76%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 49,999 49,646 46,690 56,699 46,084 53,763 53,819 -4.76%
NOSH 833,333 1,083,200 778,181 809,999 768,071 672,048 672,749 15.26%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.22% 1.41% 1.56% 2.56% -8.99% -5.83% -3.82% -
ROE 0.50% 3.18% 3.67% 5.14% -23.33% -13.83% -10.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 13.56 13.52 14.12 14.08 15.56 18.99 20.92 -25.00%
EPS 0.03 0.19 0.22 0.36 -1.40 -1.11 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.07 0.06 0.08 0.08 -17.37%
Adjusted Per Share Value based on latest NOSH - 809,999
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 13.48 13.35 13.11 13.61 14.27 15.23 16.80 -13.59%
EPS 0.03 0.19 0.20 0.35 -1.28 -0.89 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0597 0.0592 0.0557 0.0677 0.055 0.0642 0.0642 -4.70%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.045 0.04 0.04 0.045 0.055 0.05 0.055 -
P/RPS 0.33 0.30 0.28 0.32 0.35 0.26 0.26 17.14%
P/EPS 150.00 20.98 18.18 12.50 -3.93 -4.52 -6.88 -
EY 0.67 4.77 5.50 8.00 -25.45 -22.13 -14.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.67 0.67 0.64 0.92 0.63 0.69 5.68%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 25/11/16 30/08/16 30/05/16 29/02/16 27/11/15 28/08/15 -
Price 0.04 0.04 0.045 0.045 0.05 0.055 0.05 -
P/RPS 0.30 0.30 0.32 0.32 0.32 0.29 0.24 15.96%
P/EPS 133.33 20.98 20.45 12.50 -3.57 -4.97 -6.25 -
EY 0.75 4.77 4.89 8.00 -28.00 -20.12 -16.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.75 0.64 0.83 0.69 0.63 4.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment