[LAGENDA] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 33.23%
YoY- 34.52%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 112,981 107,767 104,116 103,880 119,550 133,947 151,024 -17.51%
PBT 110 -4,765 -7,977 -7,926 -11,627 -11,345 -10,562 -
Tax 139 770 770 746 873 651 651 -64.10%
NP 249 -3,995 -7,207 -7,180 -10,754 -10,694 -9,911 -
-
NP to SH 249 -3,995 -7,207 -7,180 -10,754 -10,694 -9,911 -
-
Tax Rate -126.36% - - - - - - -
Total Cost 112,732 111,762 111,323 111,060 130,304 144,641 160,935 -21.04%
-
Net Worth 55,919 49,646 38,099 56,699 46,352 53,711 61,599 -6.21%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 55,919 49,646 38,099 56,699 46,352 53,711 61,599 -6.21%
NOSH 931,999 1,083,200 635,000 809,999 772,537 671,395 770,000 13.50%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.22% -3.71% -6.92% -6.91% -9.00% -7.98% -6.56% -
ROE 0.45% -8.05% -18.92% -12.66% -23.20% -19.91% -16.09% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 12.12 13.02 16.40 12.82 15.47 19.95 19.61 -27.33%
EPS 0.03 -0.48 -1.13 -0.89 -1.39 -1.59 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.07 0.06 0.08 0.08 -17.37%
Adjusted Per Share Value based on latest NOSH - 809,999
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 13.49 12.87 12.43 12.41 14.28 16.00 18.04 -17.54%
EPS 0.03 -0.48 -0.86 -0.86 -1.28 -1.28 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0668 0.0593 0.0455 0.0677 0.0554 0.0641 0.0736 -6.23%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.045 0.04 0.04 0.045 0.055 0.05 0.055 -
P/RPS 0.37 0.31 0.24 0.35 0.36 0.25 0.28 20.31%
P/EPS 168.43 -8.28 -3.52 -5.08 -3.95 -3.14 -4.27 -
EY 0.59 -12.07 -28.37 -19.70 -25.31 -31.86 -23.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.67 0.67 0.64 0.92 0.63 0.69 5.68%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 25/11/16 30/08/16 30/05/16 29/02/16 27/11/15 28/08/15 -
Price 0.04 0.04 0.045 0.045 0.05 0.055 0.05 -
P/RPS 0.33 0.31 0.27 0.35 0.32 0.28 0.25 20.23%
P/EPS 149.72 -8.28 -3.96 -5.08 -3.59 -3.45 -3.88 -
EY 0.67 -12.07 -25.22 -19.70 -27.84 -28.96 -25.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.75 0.64 0.83 0.69 0.63 4.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment