[LAGENDA] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 52.71%
YoY- 8.96%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 114,080 119,550 127,612 140,770 176,760 157,077 158,452 -19.65%
PBT 2,976 -11,627 -7,554 -5,558 -11,828 -10,738 -6,746 -
Tax -60 874 117 176 448 563 0 -
NP 2,916 -10,753 -7,437 -5,382 -11,380 -10,175 -6,746 -
-
NP to SH 2,916 -10,753 -7,437 -5,382 -11,380 -10,175 -6,746 -
-
Tax Rate 2.02% - - - - - - -
Total Cost 111,164 130,303 135,049 146,152 188,140 167,252 165,198 -23.19%
-
Net Worth 56,699 46,084 53,763 53,819 54,190 53,912 60,719 -4.45%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 56,699 46,084 53,763 53,819 54,190 53,912 60,719 -4.45%
NOSH 809,999 768,071 672,048 672,749 677,380 673,907 674,666 12.94%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 2.56% -8.99% -5.83% -3.82% -6.44% -6.48% -4.26% -
ROE 5.14% -23.33% -13.83% -10.00% -21.00% -18.87% -11.11% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 14.08 15.56 18.99 20.92 26.09 23.31 23.49 -28.88%
EPS 0.36 -1.40 -1.11 -0.80 -1.68 -1.51 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.08 0.08 0.08 0.08 0.09 -15.41%
Adjusted Per Share Value based on latest NOSH - 770,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 13.61 14.27 15.23 16.80 21.09 18.74 18.91 -19.67%
EPS 0.35 -1.28 -0.89 -0.64 -1.36 -1.21 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0677 0.055 0.0642 0.0642 0.0647 0.0643 0.0725 -4.46%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.045 0.055 0.05 0.055 0.065 0.075 0.075 -
P/RPS 0.32 0.35 0.26 0.26 0.25 0.32 0.32 0.00%
P/EPS 12.50 -3.93 -4.52 -6.88 -3.87 -4.97 -7.50 -
EY 8.00 -25.45 -22.13 -14.55 -25.85 -20.13 -13.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.92 0.63 0.69 0.81 0.94 0.83 -15.89%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 29/02/16 27/11/15 28/08/15 29/05/15 24/02/15 28/11/14 -
Price 0.045 0.05 0.055 0.05 0.05 0.07 0.07 -
P/RPS 0.32 0.32 0.29 0.24 0.19 0.30 0.30 4.39%
P/EPS 12.50 -3.57 -4.97 -6.25 -2.98 -4.64 -7.00 -
EY 8.00 -28.00 -20.12 -16.00 -33.60 -21.57 -14.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.83 0.69 0.63 0.63 0.88 0.78 -12.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment