[LAGENDA] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
22-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -11.49%
YoY- -16.32%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 843,313 793,636 754,670 723,808 868,080 842,686 902,592 -4.41%
PBT 217,348 210,818 200,492 212,388 250,810 247,149 266,644 -12.70%
Tax -64,412 -62,962 -55,818 -55,172 -73,074 -69,878 -71,960 -7.10%
NP 152,936 147,856 144,674 157,216 177,736 177,270 194,684 -14.82%
-
NP to SH 153,149 148,397 145,046 157,344 177,772 177,490 194,780 -14.77%
-
Tax Rate 29.64% 29.87% 27.84% 25.98% 29.14% 28.27% 26.99% -
Total Cost 690,377 645,780 609,996 566,592 690,344 665,416 707,908 -1.65%
-
Net Worth 1,105,271 1,071,778 1,055,032 1,055,032 1,012,393 970,309 961,445 9.71%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 54,426 33,493 50,239 - 54,384 33,458 50,162 5.57%
Div Payout % 35.54% 22.57% 34.64% - 30.59% 18.85% 25.75% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,105,271 1,071,778 1,055,032 1,055,032 1,012,393 970,309 961,445 9.71%
NOSH 837,327 837,327 837,327 837,327 837,327 837,327 837,327 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 18.14% 18.63% 19.17% 21.72% 20.47% 21.04% 21.57% -
ROE 13.86% 13.85% 13.75% 14.91% 17.56% 18.29% 20.26% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 100.71 94.78 90.13 86.44 103.75 100.74 107.96 -4.51%
EPS 18.29 17.72 17.32 18.80 21.25 21.21 23.30 -14.86%
DPS 6.50 4.00 6.00 0.00 6.50 4.00 6.00 5.46%
NAPS 1.32 1.28 1.26 1.26 1.21 1.16 1.15 9.59%
Adjusted Per Share Value based on latest NOSH - 837,327
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 100.63 94.70 90.05 86.37 103.58 100.55 107.70 -4.41%
EPS 18.27 17.71 17.31 18.78 21.21 21.18 23.24 -14.78%
DPS 6.49 4.00 5.99 0.00 6.49 3.99 5.99 5.47%
NAPS 1.3189 1.2789 1.2589 1.2589 1.208 1.1578 1.1472 9.71%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.24 1.29 1.21 1.31 1.19 1.27 1.27 -
P/RPS 1.23 1.36 1.34 1.52 1.15 1.26 1.18 2.79%
P/EPS 6.78 7.28 6.99 6.97 5.60 5.99 5.45 15.62%
EY 14.75 13.74 14.32 14.34 17.85 16.71 18.34 -13.48%
DY 5.24 3.10 4.96 0.00 5.46 3.15 4.72 7.19%
P/NAPS 0.94 1.01 0.96 1.04 0.98 1.09 1.10 -9.92%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 20/11/23 21/08/23 22/05/23 27/02/23 21/11/22 22/08/22 -
Price 1.45 1.20 1.24 1.24 1.32 1.17 1.20 -
P/RPS 1.44 1.27 1.38 1.43 1.27 1.16 1.11 18.89%
P/EPS 7.93 6.77 7.16 6.60 6.21 5.51 5.15 33.24%
EY 12.61 14.77 13.97 15.15 16.10 18.14 19.41 -24.92%
DY 4.48 3.33 4.84 0.00 4.92 3.42 5.00 -7.04%
P/NAPS 1.10 0.94 0.98 0.98 1.09 1.01 1.04 3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment