[SERNKOU] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -17.27%
YoY- 46.57%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 309,970 331,088 322,668 300,090 296,356 310,400 315,616 -1.19%
PBT 30,650 30,776 33,056 22,368 24,098 27,592 27,676 7.03%
Tax -4,674 -4,168 -4,180 -5,698 -3,466 -2,724 -3,036 33.29%
NP 25,976 26,608 28,876 16,670 20,632 24,868 24,640 3.57%
-
NP to SH 25,478 26,246 28,596 16,945 20,482 24,654 24,616 2.31%
-
Tax Rate 15.25% 13.54% 12.65% 25.47% 14.38% 9.87% 10.97% -
Total Cost 283,994 304,480 293,792 283,420 275,724 285,532 290,976 -1.60%
-
Net Worth 183,149 176,532 167,374 112,159 103,258 104,255 93,599 56.37%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 183,149 176,532 167,374 112,159 103,258 104,255 93,599 56.37%
NOSH 262,575 260,160 258,677 255,303 254,711 254,451 240,000 6.17%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 8.38% 8.04% 8.95% 5.56% 6.96% 8.01% 7.81% -
ROE 13.91% 14.87% 17.09% 15.11% 19.84% 23.65% 26.30% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 118.47 127.53 125.31 117.73 123.41 125.05 131.51 -6.71%
EPS 9.81 10.16 11.12 6.79 8.27 10.10 10.24 -2.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.68 0.65 0.44 0.43 0.42 0.39 47.63%
Adjusted Per Share Value based on latest NOSH - 255,303
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 28.75 30.71 29.93 27.84 27.49 28.79 29.28 -1.20%
EPS 2.36 2.43 2.65 1.57 1.90 2.29 2.28 2.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1699 0.1637 0.1552 0.104 0.0958 0.0967 0.0868 56.41%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.32 1.78 2.00 1.22 0.565 0.83 0.78 -
P/RPS 1.96 1.40 1.60 1.04 0.46 0.66 0.59 122.47%
P/EPS 23.82 17.61 18.01 18.35 6.62 8.36 7.60 114.01%
EY 4.20 5.68 5.55 5.45 15.10 11.97 13.15 -53.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 2.62 3.08 2.77 1.31 1.98 2.00 39.87%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 20/05/21 24/02/21 25/11/20 24/08/20 16/06/20 20/02/20 26/11/19 -
Price 2.17 2.02 2.02 1.77 1.18 0.84 0.91 -
P/RPS 1.83 1.58 1.61 1.50 0.96 0.67 0.69 91.48%
P/EPS 22.28 19.98 18.19 26.63 13.83 8.46 8.87 84.67%
EY 4.49 5.00 5.50 3.76 7.23 11.82 11.27 -45.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 2.97 3.11 4.02 2.74 2.00 2.33 20.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment