[EKA] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 41,276 97,005 71,027 0 0 65,834 68,640 -28.73%
PBT -2,432 -15,596 -13,715 0 0 -8,424 -9,736 -60.30%
Tax 0 688 610 0 0 0 0 -
NP -2,432 -14,908 -13,104 0 0 -8,424 -9,736 -60.30%
-
NP to SH -2,432 -14,908 -13,104 0 0 -8,424 -9,736 -60.30%
-
Tax Rate - - - - - - - -
Total Cost 43,708 111,913 84,131 0 0 74,258 78,376 -32.22%
-
Net Worth 15,600 15,600 15,600 15,601 9,591 9,627 12,049 18.77%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 15,600 15,600 15,600 15,601 9,591 9,627 12,049 18.77%
NOSH 312,000 312,000 312,000 312,036 239,775 240,685 240,990 18.76%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -5.89% -15.37% -18.45% 0.00% 0.00% -12.80% -14.18% -
ROE -15.59% -95.56% -84.01% 0.00% 0.00% -87.50% -80.80% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 13.23 31.09 22.77 0.00 0.00 27.35 28.48 -39.99%
EPS -0.80 -4.78 -4.20 0.00 0.00 -3.50 -4.04 -65.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.04 0.04 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 312,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 13.23 31.09 22.77 0.00 0.00 21.10 22.00 -28.73%
EPS -0.80 -4.78 -4.20 0.00 0.00 -2.70 -3.12 -59.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.0307 0.0309 0.0386 18.81%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.13 0.105 0.145 0.145 0.155 0.11 0.145 -
P/RPS 0.98 0.34 0.64 0.00 0.00 0.00 0.51 54.50%
P/EPS -16.68 -2.20 -3.45 0.00 0.00 0.00 -3.59 178.18%
EY -6.00 -45.51 -28.97 0.00 0.00 0.00 -27.86 -64.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.10 2.90 2.90 3.88 0.00 2.90 -7.01%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 29/02/16 27/11/15 28/08/15 18/05/15 17/02/15 24/11/14 -
Price 0.095 0.17 0.12 0.145 0.155 0.125 0.12 -
P/RPS 0.72 0.55 0.53 0.00 0.00 0.00 0.42 43.19%
P/EPS -12.19 -3.56 -2.86 0.00 0.00 0.00 -2.97 156.12%
EY -8.21 -28.11 -35.00 0.00 0.00 0.00 -33.67 -60.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 3.40 2.40 2.90 3.88 0.00 2.40 -14.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment