[EKA] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 48.53%
YoY- 63.3%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 52,068 64,088 65,705 70,133 73,709 74,724 67,694 -16.03%
PBT -11,944 -11,385 -13,567 -13,327 -26,580 -38,494 -36,268 -52.27%
Tax 694 688 712 -311 84 71 71 356.52%
NP -11,250 -10,697 -12,855 -13,638 -26,496 -38,423 -36,197 -54.08%
-
NP to SH -11,250 -10,697 -12,855 -13,638 -26,496 -38,423 -36,197 -54.08%
-
Tax Rate - - - - - - - -
Total Cost 63,318 74,785 78,560 83,771 100,205 113,147 103,891 -28.09%
-
Net Worth 15,600 15,600 15,600 18,719 10,999 9,610 0 -
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 15,600 15,600 15,600 18,719 10,999 9,610 0 -
NOSH 312,000 312,000 312,000 312,000 275,000 240,270 240,990 18.76%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -21.61% -16.69% -19.56% -19.45% -35.95% -51.42% -53.47% -
ROE -72.12% -68.57% -82.40% -72.85% -240.87% -399.79% 0.00% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 16.69 20.54 21.06 22.48 26.80 31.10 28.09 -29.30%
EPS -3.61 -3.43 -4.12 -4.37 -9.63 -15.99 -15.02 -61.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.06 0.04 0.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 312,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 16.69 20.54 21.06 22.48 23.62 23.95 21.70 -16.04%
EPS -3.61 -3.43 -4.12 -4.37 -8.49 -12.32 -11.60 -54.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.06 0.0353 0.0308 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.13 0.105 0.145 0.145 0.155 0.11 0.145 -
P/RPS 0.78 0.51 0.69 0.65 0.58 0.35 0.52 31.00%
P/EPS -3.61 -3.06 -3.52 -3.32 -1.61 -0.69 -0.97 139.96%
EY -27.74 -32.65 -28.42 -30.15 -62.16 -145.38 -103.59 -58.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.10 2.90 2.42 3.88 2.75 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 29/02/16 27/11/15 28/08/15 18/05/15 17/02/15 24/11/14 -
Price 0.095 0.17 0.12 0.145 0.155 0.125 0.12 -
P/RPS 0.57 0.83 0.57 0.65 0.58 0.40 0.43 20.65%
P/EPS -2.63 -4.96 -2.91 -3.32 -1.61 -0.78 -0.80 120.93%
EY -37.96 -20.17 -34.33 -30.15 -62.16 -127.93 -125.17 -54.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 3.40 2.40 2.42 3.88 3.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment