[EKA] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -72.59%
YoY- -77.8%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 168,944 161,394 155,148 157,104 107,881 120,858 120,396 25.21%
PBT -508 7,220 7,718 7,492 11,812 7,060 11,228 -
Tax -2,085 -2,520 -4,236 -4,540 -1,041 780 344 -
NP -2,593 4,700 3,482 2,952 10,771 7,840 11,572 -
-
NP to SH -2,593 4,700 3,482 2,952 10,771 7,840 11,572 -
-
Tax Rate - 34.90% 54.88% 60.60% 8.81% -11.05% -3.06% -
Total Cost 171,537 156,694 151,666 154,152 97,110 113,018 108,824 35.25%
-
Net Worth 81,540 91,163 87,650 88,559 80,868 92,399 95,227 -9.78%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 81,540 91,163 87,650 88,559 80,868 92,399 95,227 -9.78%
NOSH 119,913 121,551 120,068 122,999 113,900 120,000 120,541 -0.34%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -1.53% 2.91% 2.24% 1.88% 9.98% 6.49% 9.61% -
ROE -3.18% 5.16% 3.97% 3.33% 13.32% 8.48% 12.15% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 140.89 132.78 129.22 127.73 94.72 100.72 99.88 25.64%
EPS -2.16 3.87 2.90 2.40 9.00 6.53 9.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.75 0.73 0.72 0.71 0.77 0.79 -9.47%
Adjusted Per Share Value based on latest NOSH - 122,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 54.15 51.73 49.73 50.35 34.58 38.74 38.59 25.20%
EPS -0.83 1.51 1.12 0.95 3.45 2.51 3.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2613 0.2922 0.2809 0.2838 0.2592 0.2962 0.3052 -9.79%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.45 0.46 0.52 0.65 0.71 0.72 0.80 -
P/RPS 0.32 0.35 0.40 0.51 0.75 0.71 0.80 -45.56%
P/EPS -20.81 11.90 17.93 27.08 7.51 11.02 8.33 -
EY -4.81 8.41 5.58 3.69 13.32 9.07 12.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.61 0.71 0.90 1.00 0.94 1.01 -24.59%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 28/08/08 29/05/08 28/02/08 30/11/07 28/08/07 -
Price 0.44 0.44 0.50 0.54 0.70 0.70 0.78 -
P/RPS 0.31 0.33 0.39 0.42 0.74 0.70 0.78 -45.79%
P/EPS -20.35 11.38 17.24 22.50 7.40 10.71 8.13 -
EY -4.91 8.79 5.80 4.44 13.51 9.33 12.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.59 0.68 0.75 0.99 0.91 0.99 -24.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment