[EKA] QoQ Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -237.52%
YoY- -3485.49%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 65,834 68,640 90,335 95,842 97,060 90,572 97,235 -22.83%
PBT -8,424 -9,736 -37,229 -19,881 -5,898 -3,852 235 -
Tax 0 0 71 -25 0 0 -10 -
NP -8,424 -9,736 -37,158 -19,906 -5,898 -3,852 225 -
-
NP to SH -8,424 -9,736 -37,158 -19,906 -5,898 -3,852 225 -
-
Tax Rate - - - - - - 4.26% -
Total Cost 74,258 78,376 127,493 115,749 102,958 94,424 97,010 -16.27%
-
Net Worth 9,627 12,049 14,402 28,803 19,180 21,667 21,315 -41.04%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 9,627 12,049 14,402 28,803 19,180 21,667 21,315 -41.04%
NOSH 240,685 240,990 240,038 240,032 119,878 120,374 118,421 60.24%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -12.80% -14.18% -41.13% -20.77% -6.08% -4.25% 0.23% -
ROE -87.50% -80.80% -258.00% -69.11% -30.75% -17.78% 1.06% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 27.35 28.48 37.63 39.93 80.97 75.24 82.11 -51.85%
EPS -3.50 -4.04 -15.48 -8.29 -4.92 -3.20 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.06 0.12 0.16 0.18 0.18 -63.21%
Adjusted Per Share Value based on latest NOSH - 240,120
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 21.10 22.00 28.95 30.72 31.11 29.03 31.17 -22.84%
EPS -2.70 -3.12 -11.91 -6.38 -1.89 -1.23 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0309 0.0386 0.0462 0.0923 0.0615 0.0694 0.0683 -40.98%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.11 0.145 0.16 0.155 0.15 0.21 0.25 -
P/RPS 0.00 0.51 0.43 0.39 0.19 0.28 0.30 -
P/EPS 0.00 -3.59 -1.03 -1.87 -3.05 -6.56 131.58 -
EY 0.00 -27.86 -96.75 -53.51 -32.80 -15.24 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.90 2.67 1.29 0.94 1.17 1.39 -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 17/02/15 24/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.125 0.12 0.15 0.15 0.165 0.225 0.195 -
P/RPS 0.00 0.42 0.40 0.38 0.20 0.30 0.24 -
P/EPS 0.00 -2.97 -0.97 -1.81 -3.35 -7.03 102.63 -
EY 0.00 -33.67 -103.20 -55.29 -29.82 -14.22 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.40 2.50 1.25 1.03 1.25 1.08 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment