[IQZAN] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 36.87%
YoY- -80.04%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 17,622 21,664 9,851 9,176 6,876 10,168 9,659 49.25%
PBT 4,320 7,072 -3,426 -1,016 -1,434 -1,732 -1,378 -
Tax -90 -84 -697 16 18 20 -67 21.72%
NP 4,230 6,988 -4,123 -1,000 -1,416 -1,712 -1,445 -
-
NP to SH 836 1,364 -4,247 -1,070 -1,696 -1,656 -1,334 -
-
Tax Rate 2.08% 1.19% - - - - - -
Total Cost 13,392 14,676 13,974 10,176 8,292 11,880 11,104 13.29%
-
Net Worth 35,494 33,276 33,276 39,931 39,931 31,428 31,427 8.44%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 35,494 33,276 33,276 39,931 39,931 31,428 31,427 8.44%
NOSH 221,840 221,840 221,840 221,840 221,840 184,866 184,866 12.91%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 24.00% 32.26% -41.85% -10.90% -20.59% -16.84% -14.96% -
ROE 2.36% 4.10% -12.76% -2.68% -4.25% -5.27% -4.24% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.94 9.77 4.44 4.14 3.10 5.50 5.22 32.22%
EPS 0.38 0.60 -1.91 -0.48 -0.76 -0.88 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.18 0.18 0.17 0.17 -3.95%
Adjusted Per Share Value based on latest NOSH - 221,840
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.94 9.77 4.44 4.14 3.10 4.58 4.35 49.30%
EPS 0.38 0.60 -1.91 -0.48 -0.76 -0.75 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.18 0.18 0.1417 0.1417 8.42%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.04 0.045 0.04 0.05 0.075 0.075 0.105 -
P/RPS 0.50 0.46 0.90 1.21 2.42 1.36 2.01 -60.41%
P/EPS 10.61 7.32 -2.09 -10.36 -9.81 -8.37 -14.55 -
EY 9.42 13.66 -47.86 -9.65 -10.19 -11.94 -6.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.27 0.28 0.42 0.44 0.62 -45.39%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 15/11/22 30/08/22 30/05/22 28/02/22 30/11/21 27/08/21 30/06/21 -
Price 0.03 0.035 0.03 0.05 0.06 0.085 0.075 -
P/RPS 0.38 0.36 0.68 1.21 1.94 1.55 1.44 -58.82%
P/EPS 7.96 5.69 -1.57 -10.36 -7.85 -9.49 -10.39 -
EY 12.56 17.57 -63.81 -9.65 -12.74 -10.54 -9.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.20 0.28 0.33 0.50 0.44 -42.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment