[IQZAN] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -296.67%
YoY- -218.37%
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 17,530 17,622 21,664 9,851 9,176 6,876 10,168 43.63%
PBT 3,793 4,320 7,072 -3,426 -1,016 -1,434 -1,732 -
Tax -92 -90 -84 -697 16 18 20 -
NP 3,701 4,230 6,988 -4,123 -1,000 -1,416 -1,712 -
-
NP to SH 1,464 836 1,364 -4,247 -1,070 -1,696 -1,656 -
-
Tax Rate 2.43% 2.08% 1.19% - - - - -
Total Cost 13,829 13,392 14,676 13,974 10,176 8,292 11,880 10.62%
-
Net Worth 35,494 35,494 33,276 33,276 39,931 39,931 31,428 8.42%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 35,494 35,494 33,276 33,276 39,931 39,931 31,428 8.42%
NOSH 221,840 221,840 221,840 221,840 221,840 221,840 184,866 12.88%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 21.11% 24.00% 32.26% -41.85% -10.90% -20.59% -16.84% -
ROE 4.12% 2.36% 4.10% -12.76% -2.68% -4.25% -5.27% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.90 7.94 9.77 4.44 4.14 3.10 5.50 27.22%
EPS 0.65 0.38 0.60 -1.91 -0.48 -0.76 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.15 0.15 0.18 0.18 0.17 -3.95%
Adjusted Per Share Value based on latest NOSH - 221,840
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.90 7.94 9.77 4.44 4.14 3.10 4.58 43.68%
EPS 0.65 0.38 0.60 -1.91 -0.48 -0.76 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.15 0.15 0.18 0.18 0.1417 8.41%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.035 0.04 0.045 0.04 0.05 0.075 0.075 -
P/RPS 0.44 0.50 0.46 0.90 1.21 2.42 1.36 -52.77%
P/EPS 5.30 10.61 7.32 -2.09 -10.36 -9.81 -8.37 -
EY 18.86 9.42 13.66 -47.86 -9.65 -10.19 -11.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.30 0.27 0.28 0.42 0.44 -36.92%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 15/11/22 30/08/22 30/05/22 28/02/22 30/11/21 27/08/21 -
Price 0.04 0.03 0.035 0.03 0.05 0.06 0.085 -
P/RPS 0.51 0.38 0.36 0.68 1.21 1.94 1.55 -52.24%
P/EPS 6.06 7.96 5.69 -1.57 -10.36 -7.85 -9.49 -
EY 16.50 12.56 17.57 -63.81 -9.65 -12.74 -10.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.23 0.20 0.28 0.33 0.50 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment