[CHGP] QoQ Annualized Quarter Result on 30-Jun-2012 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -63.45%
YoY- -72.57%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 144,191 158,366 164,650 161,996 153,862 163,412 170,032 -10.39%
PBT -7,897 1,612 1,452 1,524 3,889 7,966 5,514 -
Tax 1,093 248 364 52 1,987 -166 4 4096.53%
NP -6,804 1,860 1,816 1,576 5,876 7,800 5,518 -
-
NP to SH -6,881 1,540 1,436 1,952 5,341 7,572 5,136 -
-
Tax Rate - -15.38% -25.07% -3.41% -51.09% 2.08% -0.07% -
Total Cost 150,995 156,506 162,834 160,420 147,986 155,612 164,514 -5.55%
-
Net Worth 44,288 52,879 52,469 52,982 51,189 51,249 48,322 -5.64%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 44,288 52,879 52,469 52,982 51,189 51,249 48,322 -5.64%
NOSH 138,400 139,156 138,076 139,428 138,350 138,512 138,064 0.16%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -4.72% 1.17% 1.10% 0.97% 3.82% 4.77% 3.25% -
ROE -15.54% 2.91% 2.74% 3.68% 10.43% 14.77% 10.63% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 104.18 113.80 119.25 116.19 111.21 117.98 123.15 -10.54%
EPS -4.97 1.11 1.04 1.40 3.86 5.47 3.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.38 0.38 0.38 0.37 0.37 0.35 -5.79%
Adjusted Per Share Value based on latest NOSH - 139,428
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 21.46 23.57 24.51 24.11 22.90 24.32 25.31 -10.40%
EPS -1.02 0.23 0.21 0.29 0.79 1.13 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0659 0.0787 0.0781 0.0789 0.0762 0.0763 0.0719 -5.63%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.175 0.18 0.20 0.21 0.26 0.31 0.32 -
P/RPS 0.17 0.16 0.17 0.18 0.23 0.26 0.26 -24.64%
P/EPS -3.52 16.27 19.23 15.00 6.73 5.67 8.60 -
EY -28.41 6.15 5.20 6.67 14.85 17.63 11.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.53 0.55 0.70 0.84 0.91 -28.49%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 22/05/13 20/02/13 29/11/12 29/08/12 30/05/12 22/02/12 23/11/11 -
Price 0.205 0.19 0.19 0.22 0.21 0.29 0.33 -
P/RPS 0.20 0.17 0.16 0.19 0.19 0.25 0.27 -18.11%
P/EPS -4.12 17.17 18.27 15.71 5.44 5.30 8.87 -
EY -24.25 5.82 5.47 6.36 18.38 18.85 11.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.50 0.50 0.58 0.57 0.78 0.94 -22.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment