[CHGP] QoQ Quarter Result on 30-Jun-2012 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 244.38%
YoY- -72.57%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 25,416 36,450 41,826 40,499 31,303 37,543 43,688 -30.28%
PBT -9,106 483 345 381 -2,086 3,218 905 -
Tax 907 4 169 13 2,112 -127 -11 -
NP -8,199 487 514 394 26 3,091 894 -
-
NP to SH -8,036 437 230 488 -338 3,111 789 -
-
Tax Rate - -0.83% -48.99% -3.41% - 3.95% 1.22% -
Total Cost 33,615 35,963 41,312 40,105 31,277 34,452 42,794 -14.85%
-
Net Worth 44,244 51,893 51,411 52,982 53,649 51,158 48,447 -5.86%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 44,244 51,893 51,411 52,982 53,649 51,158 48,447 -5.86%
NOSH 138,264 136,562 135,294 139,428 144,999 138,266 138,421 -0.07%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -32.26% 1.34% 1.23% 0.97% 0.08% 8.23% 2.05% -
ROE -18.16% 0.84% 0.45% 0.92% -0.63% 6.08% 1.63% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 18.38 26.69 30.91 29.05 21.59 27.15 31.56 -30.23%
EPS -5.81 0.32 0.17 0.35 -0.24 2.25 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.38 0.38 0.38 0.37 0.37 0.35 -5.79%
Adjusted Per Share Value based on latest NOSH - 139,428
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 3.78 5.43 6.23 6.03 4.66 5.59 6.50 -30.30%
EPS -1.20 0.07 0.03 0.07 -0.05 0.46 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0659 0.0772 0.0765 0.0789 0.0799 0.0761 0.0721 -5.81%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.175 0.18 0.20 0.21 0.26 0.31 0.32 -
P/RPS 0.95 0.67 0.65 0.72 1.20 1.14 1.01 -3.99%
P/EPS -3.01 56.25 117.65 60.00 -111.54 13.78 56.14 -
EY -33.21 1.78 0.85 1.67 -0.90 7.26 1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.53 0.55 0.70 0.84 0.91 -28.49%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 22/05/13 20/02/13 29/11/12 29/08/12 30/05/12 22/02/12 23/11/11 -
Price 0.205 0.19 0.19 0.22 0.21 0.29 0.33 -
P/RPS 1.12 0.71 0.61 0.76 0.97 1.07 1.05 4.39%
P/EPS -3.53 59.37 111.76 62.86 -90.09 12.89 57.89 -
EY -28.35 1.68 0.89 1.59 -1.11 7.76 1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.50 0.50 0.58 0.57 0.78 0.94 -22.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment