[CHGP] YoY Quarter Result on 31-Dec-2012 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
20-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 90.0%
YoY- -85.95%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 15,443 24,388 34,915 36,450 37,543 35,105 58,789 -19.96%
PBT 406 451 1,322 483 3,218 822 1,409 -18.72%
Tax -116 -242 -198 4 -127 -245 -44 17.52%
NP 290 209 1,124 487 3,091 577 1,365 -22.74%
-
NP to SH 290 211 1,128 437 3,111 653 1,212 -21.19%
-
Tax Rate 28.57% 53.66% 14.98% -0.83% 3.95% 29.81% 3.12% -
Total Cost 15,153 24,179 33,791 35,963 34,452 34,528 57,424 -19.90%
-
Net Worth 89,899 68,574 74,282 51,893 51,158 45,848 42,695 13.20%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 89,899 68,574 74,282 51,893 51,158 45,848 42,695 13.20%
NOSH 289,999 263,750 275,121 136,562 138,266 138,936 137,727 13.20%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 1.88% 0.86% 3.22% 1.34% 8.23% 1.64% 2.32% -
ROE 0.32% 0.31% 1.52% 0.84% 6.08% 1.42% 2.84% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 5.33 9.25 12.69 26.69 27.15 25.27 42.69 -29.29%
EPS 0.10 0.08 0.41 0.32 2.25 0.47 0.88 -30.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.26 0.27 0.38 0.37 0.33 0.31 0.00%
Adjusted Per Share Value based on latest NOSH - 136,562
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 2.30 3.63 5.20 5.43 5.59 5.22 8.75 -19.95%
EPS 0.04 0.03 0.17 0.07 0.46 0.10 0.18 -22.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1338 0.1021 0.1106 0.0772 0.0761 0.0682 0.0635 13.21%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.115 0.11 0.14 0.18 0.31 0.22 0.26 -
P/RPS 2.16 1.19 1.10 0.67 1.14 0.87 0.61 23.44%
P/EPS 115.00 137.50 34.15 56.25 13.78 46.81 29.55 25.40%
EY 0.87 0.73 2.93 1.78 7.26 2.14 3.38 -20.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.52 0.47 0.84 0.67 0.84 -12.76%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 24/02/16 25/02/15 26/02/14 20/02/13 22/02/12 23/02/11 24/02/10 -
Price 0.105 0.115 0.145 0.19 0.29 0.31 0.28 -
P/RPS 1.97 1.24 1.14 0.71 1.07 1.23 0.66 19.98%
P/EPS 105.00 143.75 35.37 59.37 12.89 65.96 31.82 22.00%
EY 0.95 0.70 2.83 1.68 7.76 1.52 3.14 -18.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.44 0.54 0.50 0.78 0.94 0.90 -14.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment