[CHGP] QoQ Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 82.21%
YoY- -162.7%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 103,429 105,989 89,154 77,940 144,191 158,366 164,650 -26.67%
PBT -961 2,466 1,056 -1,164 -7,897 1,612 1,452 -
Tax -7 -298 -52 -12 1,093 248 364 -
NP -968 2,168 1,004 -1,176 -6,804 1,860 1,816 -
-
NP to SH -1,033 2,124 930 -1,224 -6,881 1,540 1,436 -
-
Tax Rate - 12.08% 4.92% - - -15.38% -25.07% -
Total Cost 104,397 103,821 88,150 79,116 150,995 156,506 162,834 -25.66%
-
Net Worth 71,355 74,156 71,117 44,509 44,288 52,879 52,469 22.77%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 71,355 74,156 71,117 44,509 44,288 52,879 52,469 22.77%
NOSH 274,444 274,655 273,529 139,090 138,400 139,156 138,076 58.15%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -0.94% 2.05% 1.13% -1.51% -4.72% 1.17% 1.10% -
ROE -1.45% 2.86% 1.31% -2.75% -15.54% 2.91% 2.74% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 37.69 38.59 32.59 56.04 104.18 113.80 119.25 -53.63%
EPS -0.43 0.77 0.34 -0.88 -4.97 1.11 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.27 0.26 0.32 0.32 0.38 0.38 -22.37%
Adjusted Per Share Value based on latest NOSH - 139,090
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 15.39 15.78 13.27 11.60 21.46 23.57 24.51 -26.69%
EPS -0.15 0.32 0.14 -0.18 -1.02 0.23 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1062 0.1104 0.1058 0.0662 0.0659 0.0787 0.0781 22.76%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.14 0.14 0.155 0.165 0.175 0.18 0.20 -
P/RPS 0.37 0.36 0.48 0.29 0.17 0.16 0.17 68.02%
P/EPS -37.19 18.10 45.59 -18.75 -3.52 16.27 19.23 -
EY -2.69 5.52 2.19 -5.33 -28.41 6.15 5.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.60 0.52 0.55 0.47 0.53 1.25%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 28/05/14 26/02/14 29/11/13 27/08/13 22/05/13 20/02/13 29/11/12 -
Price 0.145 0.145 0.16 0.145 0.205 0.19 0.19 -
P/RPS 0.38 0.38 0.49 0.26 0.20 0.17 0.16 78.10%
P/EPS -38.52 18.75 47.06 -16.48 -4.12 17.17 18.27 -
EY -2.60 5.33 2.13 -6.07 -24.25 5.82 5.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.62 0.45 0.64 0.50 0.50 7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment