[CHGP] YoY Quarter Result on 31-Mar-2014 [#4]

Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -332.8%
YoY- 67.32%
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 19,411 23,950 19,210 23,937 25,416 31,303 36,497 -9.97%
PBT -3,522 -3,161 -190 -2,811 -9,106 -2,086 407 -
Tax 398 447 -518 217 907 2,112 221 10.29%
NP -3,124 -2,714 -708 -2,594 -8,199 26 628 -
-
NP to SH -3,187 -2,683 -707 -2,626 -8,036 -338 1,027 -
-
Tax Rate - - - - - - -54.30% -
Total Cost 22,535 26,664 19,918 26,531 33,615 31,277 35,869 -7.44%
-
Net Worth 96,956 102,353 84,415 72,156 44,244 53,649 45,887 13.26%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 96,956 102,353 84,415 72,156 44,244 53,649 45,887 13.26%
NOSH 277,017 276,631 272,307 277,526 138,264 144,999 139,054 12.16%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -16.09% -11.33% -3.69% -10.84% -32.26% 0.08% 1.72% -
ROE -3.29% -2.62% -0.84% -3.64% -18.16% -0.63% 2.24% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 7.01 8.66 7.05 8.63 18.38 21.59 26.25 -19.73%
EPS -1.15 -0.97 -0.26 -0.95 -5.81 -0.24 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.37 0.31 0.26 0.32 0.37 0.33 0.98%
Adjusted Per Share Value based on latest NOSH - 277,526
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 2.89 3.56 2.86 3.56 3.78 4.66 5.43 -9.96%
EPS -0.47 -0.40 -0.11 -0.39 -1.20 -0.05 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1443 0.1523 0.1256 0.1074 0.0659 0.0799 0.0683 13.26%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.34 0.11 0.15 0.14 0.175 0.26 0.31 -
P/RPS 4.85 1.27 2.13 1.62 0.95 1.20 1.18 26.53%
P/EPS -29.55 -11.34 -57.77 -14.80 -3.01 -111.54 41.97 -
EY -3.38 -8.82 -1.73 -6.76 -33.21 -0.90 2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.30 0.48 0.54 0.55 0.70 0.94 0.52%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/05/17 30/05/16 29/05/15 28/05/14 22/05/13 30/05/12 25/05/11 -
Price 0.405 0.11 0.13 0.145 0.205 0.21 0.32 -
P/RPS 5.78 1.27 1.84 1.68 1.12 0.97 1.22 29.56%
P/EPS -35.20 -11.34 -50.07 -15.32 -3.53 -90.09 43.33 -
EY -2.84 -8.82 -2.00 -6.53 -28.35 -1.11 2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.30 0.42 0.56 0.64 0.57 0.97 3.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment