[CHGP] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 52.7%
YoY- 125.44%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 581,026 594,350 553,732 327,015 216,574 138,916 134,428 165.10%
PBT 40,165 53,644 70,792 16,721 10,838 7,278 10,820 139.55%
Tax -10,477 -11,408 -12,760 -5,419 -3,462 -1,790 -1,464 270.91%
NP 29,688 42,236 58,032 11,302 7,376 5,488 9,356 115.78%
-
NP to SH 27,480 39,012 54,696 7,983 5,228 2,740 5,224 202.16%
-
Tax Rate 26.08% 21.27% 18.02% 32.41% 31.94% 24.59% 13.53% -
Total Cost 551,338 552,114 495,700 315,713 209,198 133,428 125,072 168.60%
-
Net Worth 291,609 296,232 255,585 244,477 187,940 170,779 157,574 50.67%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 291,609 296,232 255,585 244,477 187,940 170,779 157,574 50.67%
NOSH 551,031 549,496 498,009 478,557 471,437 443,374 443,177 15.61%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.11% 7.11% 10.48% 3.46% 3.41% 3.95% 6.96% -
ROE 9.42% 13.17% 21.40% 3.27% 2.78% 1.60% 3.32% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 113.57 120.38 114.83 68.22 61.07 39.86 41.80 94.59%
EPS 5.37 7.90 11.36 1.67 1.17 0.62 1.20 171.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.60 0.53 0.51 0.53 0.49 0.49 10.59%
Adjusted Per Share Value based on latest NOSH - 478,557
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 86.48 88.46 82.42 48.67 32.23 20.68 20.01 165.08%
EPS 4.09 5.81 8.14 1.19 0.78 0.41 0.78 201.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.434 0.4409 0.3804 0.3639 0.2797 0.2542 0.2345 50.68%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.95 1.02 1.03 1.14 1.00 0.84 0.88 -
P/RPS 0.84 0.85 0.90 1.67 1.64 2.11 2.11 -45.85%
P/EPS 17.69 12.91 9.08 68.46 67.83 106.85 54.17 -52.54%
EY 5.65 7.75 11.01 1.46 1.47 0.94 1.85 110.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.70 1.94 2.24 1.89 1.71 1.80 -4.87%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 22/08/23 30/05/23 24/02/23 22/11/22 26/08/22 25/05/22 -
Price 0.92 1.00 1.03 1.08 1.10 0.855 0.865 -
P/RPS 0.81 0.83 0.90 1.58 1.80 2.15 2.07 -46.47%
P/EPS 17.13 12.66 9.08 64.85 74.61 108.76 53.25 -53.01%
EY 5.84 7.90 11.01 1.54 1.34 0.92 1.88 112.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.67 1.94 2.12 2.08 1.74 1.77 -6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment