[CHGP] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 103.6%
YoY- 125.44%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 435,770 297,175 138,433 327,015 162,431 69,458 33,607 451.07%
PBT 30,124 26,822 17,698 16,721 8,129 3,639 2,705 397.95%
Tax -7,858 -5,704 -3,190 -5,419 -2,597 -895 -366 671.04%
NP 22,266 21,118 14,508 11,302 5,532 2,744 2,339 348.55%
-
NP to SH 20,610 19,506 13,674 7,983 3,921 1,370 1,306 528.09%
-
Tax Rate 26.09% 21.27% 18.02% 32.41% 31.95% 24.59% 13.53% -
Total Cost 413,504 276,057 123,925 315,713 156,899 66,714 31,268 458.34%
-
Net Worth 291,609 296,232 255,585 244,477 187,940 170,779 157,574 50.67%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 291,609 296,232 255,585 244,477 187,940 170,779 157,574 50.67%
NOSH 551,031 549,496 498,009 478,557 471,437 443,374 443,177 15.61%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.11% 7.11% 10.48% 3.46% 3.41% 3.95% 6.96% -
ROE 7.07% 6.58% 5.35% 3.27% 2.09% 0.80% 0.83% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 85.18 60.19 28.71 68.22 45.81 19.93 10.45 304.50%
EPS 4.03 3.95 2.84 1.67 0.88 0.31 0.30 464.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.60 0.53 0.51 0.53 0.49 0.49 10.59%
Adjusted Per Share Value based on latest NOSH - 478,557
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 64.86 44.23 20.60 48.67 24.18 10.34 5.00 451.22%
EPS 3.07 2.90 2.04 1.19 0.58 0.20 0.19 538.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.434 0.4409 0.3804 0.3639 0.2797 0.2542 0.2345 50.68%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.95 1.02 1.03 1.14 1.00 0.84 0.88 -
P/RPS 1.12 1.69 3.59 1.67 2.18 4.21 8.42 -73.91%
P/EPS 23.58 25.82 36.32 68.46 90.44 213.70 216.69 -77.17%
EY 4.24 3.87 2.75 1.46 1.11 0.47 0.46 339.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.70 1.94 2.24 1.89 1.71 1.80 -4.87%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 22/08/23 30/05/23 24/02/23 22/11/22 26/08/22 25/05/22 -
Price 0.92 1.00 1.03 1.08 1.10 0.855 0.865 -
P/RPS 1.08 1.66 3.59 1.58 2.40 4.29 8.28 -74.24%
P/EPS 22.84 25.31 36.32 64.85 99.48 217.51 212.99 -77.39%
EY 4.38 3.95 2.75 1.54 1.01 0.46 0.47 342.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.67 1.94 2.12 2.08 1.74 1.77 -6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment