[CHGP] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 585.16%
YoY- 947.01%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 601,766 581,026 594,350 553,732 327,015 216,574 138,916 165.02%
PBT 49,633 40,165 53,644 70,792 16,721 10,838 7,278 258.36%
Tax -7,486 -10,477 -11,408 -12,760 -5,419 -3,462 -1,790 158.90%
NP 42,147 29,688 42,236 58,032 11,302 7,376 5,488 287.81%
-
NP to SH 34,586 27,480 39,012 54,696 7,983 5,228 2,740 439.62%
-
Tax Rate 15.08% 26.08% 21.27% 18.02% 32.41% 31.94% 24.59% -
Total Cost 559,619 551,338 552,114 495,700 315,713 209,198 133,428 159.39%
-
Net Worth 349,234 291,609 296,232 255,585 244,477 187,940 170,779 60.89%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 349,234 291,609 296,232 255,585 244,477 187,940 170,779 60.89%
NOSH 605,281 551,031 549,496 498,009 478,557 471,437 443,374 22.99%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.00% 5.11% 7.11% 10.48% 3.46% 3.41% 3.95% -
ROE 9.90% 9.42% 13.17% 21.40% 3.27% 2.78% 1.60% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 101.66 113.57 120.38 114.83 68.22 61.07 39.86 86.35%
EPS 6.50 5.37 7.90 11.36 1.67 1.17 0.62 376.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.60 0.53 0.51 0.53 0.49 13.14%
Adjusted Per Share Value based on latest NOSH - 498,009
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 89.57 86.48 88.46 82.42 48.67 32.23 20.68 165.00%
EPS 5.15 4.09 5.81 8.14 1.19 0.78 0.41 437.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5198 0.434 0.4409 0.3804 0.3639 0.2797 0.2542 60.89%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.835 0.95 1.02 1.03 1.14 1.00 0.84 -
P/RPS 0.82 0.84 0.85 0.90 1.67 1.64 2.11 -46.65%
P/EPS 14.29 17.69 12.91 9.08 68.46 67.83 106.85 -73.75%
EY 7.00 5.65 7.75 11.01 1.46 1.47 0.94 279.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.67 1.70 1.94 2.24 1.89 1.71 -11.62%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 22/11/23 22/08/23 30/05/23 24/02/23 22/11/22 26/08/22 -
Price 1.00 0.92 1.00 1.03 1.08 1.10 0.855 -
P/RPS 0.98 0.81 0.83 0.90 1.58 1.80 2.15 -40.68%
P/EPS 17.11 17.13 12.66 9.08 64.85 74.61 108.76 -70.75%
EY 5.84 5.84 7.90 11.01 1.54 1.34 0.92 241.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.61 1.67 1.94 2.12 2.08 1.74 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment