[PPG] QoQ Annualized Quarter Result on 30-Jun-2006 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
18-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- -24.05%
YoY- -21.18%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 75,972 91,980 59,885 63,396 70,242 90,720 70,736 4.88%
PBT 17,214 24,488 9,703 12,961 17,338 26,564 11,828 28.45%
Tax -4,680 -7,596 -2,864 -3,441 -4,820 -7,116 -2,974 35.32%
NP 12,534 16,892 6,839 9,520 12,518 19,448 8,854 26.10%
-
NP to SH 12,362 16,736 6,756 9,498 12,506 19,492 8,854 24.94%
-
Tax Rate 27.19% 31.02% 29.52% 26.55% 27.80% 26.79% 25.14% -
Total Cost 63,438 75,088 53,046 53,876 57,724 71,272 61,882 1.67%
-
Net Worth 70,365 68,112 64,000 61,341 62,194 60,868 57,267 14.73%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 70,365 68,112 64,000 61,341 62,194 60,868 57,267 14.73%
NOSH 79,961 79,999 80,000 79,955 79,961 80,016 79,981 -0.01%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 16.50% 18.36% 11.42% 15.02% 17.82% 21.44% 12.52% -
ROE 17.57% 24.57% 10.56% 15.48% 20.11% 32.02% 15.46% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 95.01 114.98 74.86 79.29 87.84 113.38 88.44 4.89%
EPS 15.46 20.92 8.40 11.88 15.64 24.36 11.07 24.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.8514 0.80 0.7672 0.7778 0.7607 0.716 14.75%
Adjusted Per Share Value based on latest NOSH - 79,908
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 75.94 91.94 59.86 63.37 70.21 90.68 70.71 4.87%
EPS 12.36 16.73 6.75 9.49 12.50 19.48 8.85 24.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7034 0.6808 0.6397 0.6132 0.6217 0.6084 0.5724 14.74%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.69 0.73 0.69 0.72 0.71 0.74 0.74 -
P/RPS 0.73 0.63 0.92 0.91 0.81 0.65 0.84 -8.94%
P/EPS 4.46 3.49 8.17 6.06 4.54 3.04 6.68 -23.62%
EY 22.41 28.66 12.24 16.50 22.03 32.92 14.96 30.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.86 0.86 0.94 0.91 0.97 1.03 -16.93%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 17/05/07 14/02/07 27/11/06 18/08/06 13/06/06 24/02/06 30/11/05 -
Price 0.57 0.72 0.69 0.71 0.68 0.74 0.71 -
P/RPS 0.60 0.63 0.92 0.90 0.77 0.65 0.80 -17.46%
P/EPS 3.69 3.44 8.17 5.98 4.35 3.04 6.41 -30.82%
EY 27.12 29.06 12.24 16.73 23.00 32.92 15.59 44.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.85 0.86 0.93 0.87 0.97 0.99 -24.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment