[PPG] QoQ TTM Result on 30-Jun-2006 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
18-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- -16.35%
YoY- -33.83%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 62,750 60,200 59,885 58,768 64,996 68,274 70,734 -7.68%
PBT 9,641 9,184 9,703 9,318 11,031 9,764 11,765 -12.44%
Tax -2,794 -2,984 -2,864 -2,506 -2,901 -2,409 -3,055 -5.78%
NP 6,847 6,200 6,839 6,812 8,130 7,355 8,710 -14.83%
-
NP to SH 6,684 6,067 6,756 6,796 8,124 7,366 8,710 -16.19%
-
Tax Rate 28.98% 32.49% 29.52% 26.89% 26.30% 24.67% 25.97% -
Total Cost 55,903 54,000 53,046 51,956 56,866 60,919 62,024 -6.69%
-
Net Worth 70,294 68,112 60,217 61,305 62,044 60,868 57,280 14.63%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - 1,728 -
Div Payout % - - - - - - 19.84% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 70,294 68,112 60,217 61,305 62,044 60,868 57,280 14.63%
NOSH 79,880 79,999 78,787 79,908 79,768 80,016 79,999 -0.09%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 10.91% 10.30% 11.42% 11.59% 12.51% 10.77% 12.31% -
ROE 9.51% 8.91% 11.22% 11.09% 13.09% 12.10% 15.21% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 78.56 75.25 76.01 73.54 81.48 85.32 88.42 -7.58%
EPS 8.37 7.58 8.57 8.50 10.18 9.21 10.89 -16.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.16 -
NAPS 0.88 0.8514 0.7643 0.7672 0.7778 0.7607 0.716 14.75%
Adjusted Per Share Value based on latest NOSH - 79,908
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 62.72 60.17 59.86 58.74 64.97 68.24 70.70 -7.68%
EPS 6.68 6.06 6.75 6.79 8.12 7.36 8.71 -16.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.73 -
NAPS 0.7026 0.6808 0.6019 0.6128 0.6202 0.6084 0.5726 14.62%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.69 0.73 0.69 0.72 0.71 0.74 0.74 -
P/RPS 0.88 0.97 0.91 0.98 0.87 0.87 0.84 3.15%
P/EPS 8.25 9.63 8.05 8.47 6.97 8.04 6.80 13.76%
EY 12.13 10.39 12.43 11.81 14.34 12.44 14.71 -12.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.92 -
P/NAPS 0.78 0.86 0.90 0.94 0.91 0.97 1.03 -16.93%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 17/05/07 14/02/07 27/11/06 18/08/06 13/06/06 24/02/06 30/11/05 -
Price 0.57 0.72 0.69 0.71 0.68 0.74 0.71 -
P/RPS 0.73 0.96 0.91 0.97 0.83 0.87 0.80 -5.92%
P/EPS 6.81 9.49 8.05 8.35 6.68 8.04 6.52 2.94%
EY 14.68 10.53 12.43 11.98 14.98 12.44 15.33 -2.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.04 -
P/NAPS 0.65 0.85 0.90 0.93 0.87 0.97 0.99 -24.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment