[PPG] YoY Quarter Result on 30-Sep-2005 [#4]

Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Sep-2005 [#4]
Profit Trend
QoQ- -108.37%
YoY- -114.94%
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 11,324 12,453 12,338 11,223 12,888 0 -
PBT -37 1,170 -18 -340 1,822 0 -
Tax -381 -339 -283 156 -590 0 -
NP -418 831 -301 -184 1,232 0 -
-
NP to SH -403 819 -368 -184 1,232 0 -
-
Tax Rate - 28.97% - - 32.38% - -
Total Cost 11,742 11,622 12,639 11,407 11,656 0 -
-
Net Worth 74,958 69,962 60,217 57,280 41,861 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 74,958 69,962 60,217 57,280 41,861 0 -
NOSH 80,600 80,416 78,787 79,999 65,185 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -3.69% 6.67% -2.44% -1.64% 9.56% 0.00% -
ROE -0.54% 1.17% -0.61% -0.32% 2.94% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 14.05 15.49 15.66 14.03 19.77 0.00 -
EPS -0.50 1.00 -0.50 -0.23 1.89 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.87 0.7643 0.716 0.6422 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,999
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 11.32 12.45 12.33 11.22 12.88 0.00 -
EPS -0.40 0.82 -0.37 -0.18 1.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7493 0.6993 0.6019 0.5726 0.4184 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.59 0.64 0.69 0.74 0.71 0.00 -
P/RPS 4.20 4.13 4.41 5.27 3.59 0.00 -
P/EPS -118.00 62.84 -147.73 -321.74 37.57 0.00 -
EY -0.85 1.59 -0.68 -0.31 2.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.90 1.03 1.11 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/08 26/11/07 27/11/06 30/11/05 30/11/04 - -
Price 0.50 0.56 0.69 0.71 0.75 0.00 -
P/RPS 3.56 3.62 4.41 5.06 3.79 0.00 -
P/EPS -100.00 54.99 -147.73 -308.70 39.68 0.00 -
EY -1.00 1.82 -0.68 -0.32 2.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.64 0.90 0.99 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment