[ADVENTA] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -78.12%
YoY- 154.22%
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 58,852 67,277 80,392 73,180 99,057 101,922 66,038 -7.37%
PBT -4,681 -1,554 2,358 3,640 12,331 13,265 12,874 -
Tax -436 -41 -936 -1,488 336 -1,070 0 -
NP -5,117 -1,596 1,422 2,152 12,667 12,194 12,874 -
-
NP to SH -4,982 -1,510 1,564 2,800 12,798 12,157 13,178 -
-
Tax Rate - - 39.69% 40.88% -2.72% 8.07% 0.00% -
Total Cost 63,969 68,873 78,970 71,028 86,390 89,728 53,164 13.08%
-
Net Worth 62,642 67,225 68,753 68,753 68,753 64,170 61,114 1.65%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 62,642 67,225 68,753 68,753 68,753 64,170 61,114 1.65%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -8.69% -2.37% 1.77% 2.94% 12.79% 11.96% 19.49% -
ROE -7.95% -2.25% 2.27% 4.07% 18.61% 18.95% 21.56% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 38.52 44.03 52.62 47.90 64.83 66.71 43.22 -7.36%
EPS -3.26 -0.99 1.02 1.84 8.38 7.96 8.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.44 0.45 0.45 0.45 0.42 0.40 1.65%
Adjusted Per Share Value based on latest NOSH - 152,786
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 19.26 22.02 26.31 23.95 32.42 33.35 21.61 -7.36%
EPS -1.63 -0.49 0.51 0.92 4.19 3.98 4.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.205 0.22 0.225 0.225 0.225 0.21 0.20 1.65%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.655 0.465 0.67 0.865 1.04 1.21 1.36 -
P/RPS 1.70 1.06 1.27 1.81 1.60 1.81 3.15 -33.63%
P/EPS -20.09 -47.03 65.45 47.20 12.42 15.21 15.77 -
EY -4.98 -2.13 1.53 2.12 8.05 6.58 6.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.06 1.49 1.92 2.31 2.88 3.40 -39.41%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 29/11/22 29/08/22 27/05/22 23/02/22 24/11/21 25/08/21 -
Price 0.585 0.63 0.57 0.775 0.895 1.14 1.64 -
P/RPS 1.52 1.43 1.08 1.62 1.38 1.71 3.79 -45.52%
P/EPS -17.94 -63.72 55.68 42.29 10.68 14.33 19.01 -
EY -5.57 -1.57 1.80 2.36 9.36 6.98 5.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.43 1.27 1.72 1.99 2.71 4.10 -50.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment