[ADVENTA] QoQ Quarter Result on 31-Mar-2022 [#1]

Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -80.98%
YoY- 154.22%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 8,394 10,262 21,901 18,295 22,615 43,423 20,063 -43.97%
PBT -3,515 -2,345 269 910 2,382 3,512 7,728 -
Tax -405 437 -96 -372 1,139 -803 0 -
NP -3,920 -1,908 173 538 3,521 2,709 7,728 -
-
NP to SH -3,849 -1,915 82 700 3,680 2,529 7,711 -
-
Tax Rate - - 35.69% 40.88% -47.82% 22.86% 0.00% -
Total Cost 12,314 12,170 21,728 17,757 19,094 40,714 12,335 -0.11%
-
Net Worth 62,642 67,225 68,753 68,753 68,753 64,170 61,114 1.65%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 62,642 67,225 68,753 68,753 68,753 64,170 61,114 1.65%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -46.70% -18.59% 0.79% 2.94% 15.57% 6.24% 38.52% -
ROE -6.14% -2.85% 0.12% 1.02% 5.35% 3.94% 12.62% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.49 6.72 14.33 11.97 14.80 28.42 13.13 -43.99%
EPS -2.52 -1.25 0.05 0.46 2.41 1.66 5.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.44 0.45 0.45 0.45 0.42 0.40 1.65%
Adjusted Per Share Value based on latest NOSH - 152,786
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.81 3.43 7.32 6.12 7.56 14.52 6.71 -43.93%
EPS -1.29 -0.64 0.03 0.23 1.23 0.85 2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2094 0.2248 0.2299 0.2299 0.2299 0.2146 0.2043 1.65%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.655 0.465 0.67 0.865 1.04 1.21 1.36 -
P/RPS 11.92 6.92 4.67 7.22 7.03 4.26 10.36 9.77%
P/EPS -26.00 -37.10 1,248.37 188.80 43.18 73.10 26.95 -
EY -3.85 -2.70 0.08 0.53 2.32 1.37 3.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.06 1.49 1.92 2.31 2.88 3.40 -39.41%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 29/11/22 29/08/22 27/05/22 23/02/22 24/11/21 25/08/21 -
Price 0.585 0.63 0.57 0.775 0.895 1.14 1.64 -
P/RPS 10.65 9.38 3.98 6.47 6.05 4.01 12.49 -10.05%
P/EPS -23.22 -50.26 1,062.05 169.16 37.16 68.87 32.50 -
EY -4.31 -1.99 0.09 0.59 2.69 1.45 3.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.43 1.27 1.72 1.99 2.71 4.10 -50.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment