[ADVENTA] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -196.59%
YoY- -112.43%
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 40,824 55,004 58,852 67,277 80,392 73,180 99,057 -44.70%
PBT -6,780 -3,324 -4,681 -1,554 2,358 3,640 12,331 -
Tax -4 0 -436 -41 -936 -1,488 336 -
NP -6,784 -3,324 -5,117 -1,596 1,422 2,152 12,667 -
-
NP to SH -6,728 -3,300 -4,982 -1,510 1,564 2,800 12,798 -
-
Tax Rate - - - - 39.69% 40.88% -2.72% -
Total Cost 47,608 58,328 63,969 68,873 78,970 71,028 86,390 -32.85%
-
Net Worth 61,114 62,642 62,642 67,225 68,753 68,753 68,753 -7.57%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 61,114 62,642 62,642 67,225 68,753 68,753 68,753 -7.57%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -16.62% -6.04% -8.69% -2.37% 1.77% 2.94% 12.79% -
ROE -11.01% -5.27% -7.95% -2.25% 2.27% 4.07% 18.61% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.72 36.00 38.52 44.03 52.62 47.90 64.83 -44.70%
EPS -4.40 -2.16 -3.26 -0.99 1.02 1.84 8.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.41 0.41 0.44 0.45 0.45 0.45 -7.57%
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.36 18.00 19.26 22.02 26.31 23.95 32.42 -44.71%
EPS -2.20 -1.08 -1.63 -0.49 0.51 0.92 4.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.205 0.205 0.22 0.225 0.225 0.225 -7.57%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.535 0.59 0.655 0.465 0.67 0.865 1.04 -
P/RPS 2.00 1.64 1.70 1.06 1.27 1.81 1.60 16.08%
P/EPS -12.15 -27.32 -20.09 -47.03 65.45 47.20 12.42 -
EY -8.23 -3.66 -4.98 -2.13 1.53 2.12 8.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.44 1.60 1.06 1.49 1.92 2.31 -30.51%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 18/05/23 24/02/23 29/11/22 29/08/22 27/05/22 23/02/22 -
Price 0.465 0.62 0.585 0.63 0.57 0.775 0.895 -
P/RPS 1.74 1.72 1.52 1.43 1.08 1.62 1.38 16.76%
P/EPS -10.56 -28.71 -17.94 -63.72 55.68 42.29 10.68 -
EY -9.47 -3.48 -5.57 -1.57 1.80 2.36 9.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.51 1.43 1.43 1.27 1.72 1.99 -30.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment