[ADVENTA] QoQ Annualized Quarter Result on 31-Oct-2016 [#4]

Announcement Date
27-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- -3.02%
YoY- -77.86%
View:
Show?
Annualized Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 42,774 43,122 37,524 39,931 39,150 43,372 49,212 -8.93%
PBT 1,574 1,446 156 2,398 2,130 3,408 5,432 -56.24%
Tax -1,080 -772 608 -1,714 -1,425 -1,438 -1,680 -25.53%
NP 494 674 764 684 705 1,970 3,752 -74.15%
-
NP to SH 494 674 764 684 705 1,970 3,752 -74.15%
-
Tax Rate 68.61% 53.39% -389.74% 71.48% 66.90% 42.19% 30.93% -
Total Cost 42,280 42,448 36,760 39,247 38,445 41,402 45,460 -4.72%
-
Net Worth 80,976 80,976 80,976 80,976 80,257 80,976 80,976 0.00%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 80,976 80,976 80,976 80,976 80,257 80,976 80,976 0.00%
NOSH 152,786 152,786 152,786 152,786 151,428 152,786 152,786 0.00%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 1.16% 1.56% 2.04% 1.71% 1.80% 4.54% 7.62% -
ROE 0.61% 0.83% 0.94% 0.84% 0.88% 2.43% 4.63% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 28.00 28.22 24.56 26.14 25.85 28.39 32.21 -8.92%
EPS 0.32 0.44 0.52 0.45 0.47 1.28 2.44 -74.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.00%
Adjusted Per Share Value based on latest NOSH - 152,786
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 14.30 14.42 12.55 13.35 13.09 14.50 16.45 -8.92%
EPS 0.17 0.23 0.26 0.23 0.24 0.66 1.25 -73.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2707 0.2707 0.2707 0.2707 0.2683 0.2707 0.2707 0.00%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 0.68 0.70 0.665 0.78 0.70 0.84 0.92 -
P/RPS 2.43 2.48 2.71 2.98 2.71 2.96 2.86 -10.30%
P/EPS 210.03 158.68 132.99 174.23 150.28 65.15 37.46 215.93%
EY 0.48 0.63 0.75 0.57 0.67 1.53 2.67 -68.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.32 1.25 1.47 1.32 1.58 1.74 -18.52%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 19/09/17 22/06/17 28/03/17 27/12/16 29/09/16 28/06/16 29/03/16 -
Price 0.69 0.72 0.68 0.68 0.73 0.70 0.88 -
P/RPS 2.46 2.55 2.77 2.60 2.82 2.47 2.73 -6.71%
P/EPS 213.12 163.21 135.99 151.89 156.72 54.29 35.83 228.64%
EY 0.47 0.61 0.74 0.66 0.64 1.84 2.79 -69.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.36 1.28 1.28 1.38 1.32 1.66 -15.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment