[ADVENTA] YoY Quarter Result on 31-Oct-2016 [#4]

Announcement Date
27-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- 133.99%
YoY- -79.5%
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 12,706 11,642 7,773 10,568 10,047 11,700 5,669 11.90%
PBT -9,984 -6,057 -27,056 800 1,129 2,000 1,404 -
Tax 400 -546 -371 -645 -373 -699 -104 -
NP -9,584 -6,603 -27,427 155 756 1,301 1,300 -
-
NP to SH -9,285 -6,457 -27,427 155 756 1,301 1,300 -
-
Tax Rate - - - 80.62% 33.04% 34.95% 7.41% -
Total Cost 22,290 18,245 35,200 10,413 9,291 10,399 4,369 25.50%
-
Net Worth 55,002 35,140 55,002 80,976 80,976 78,311 73,337 -3.93%
Dividend
31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div - 10,695 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 55,002 35,140 55,002 80,976 80,976 78,311 73,337 -3.93%
NOSH 152,786 152,786 152,786 152,786 152,786 153,552 152,786 0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin -75.43% -56.72% -352.85% 1.47% 7.52% 11.12% 22.93% -
ROE -16.88% -18.37% -49.86% 0.19% 0.93% 1.66% 1.77% -
Per Share
31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 8.32 7.62 5.09 6.92 6.58 7.62 3.71 11.91%
EPS -6.08 -4.23 -17.95 0.10 0.49 0.85 0.85 -
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.23 0.36 0.53 0.53 0.51 0.48 -3.93%
Adjusted Per Share Value based on latest NOSH - 152,786
31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 4.16 3.81 2.54 3.46 3.29 3.83 1.86 11.87%
EPS -3.04 -2.11 -8.98 0.05 0.25 0.43 0.43 -
DPS 0.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.115 0.18 0.265 0.265 0.2563 0.24 -3.93%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 31/12/20 31/12/19 31/12/18 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 1.53 0.60 0.435 0.78 0.97 0.96 1.00 -
P/RPS 18.40 7.87 8.55 11.28 14.75 12.60 26.95 -5.18%
P/EPS -25.18 -14.20 -2.42 768.86 196.03 113.31 117.53 -
EY -3.97 -7.04 -41.27 0.13 0.51 0.88 0.85 -
DY 0.00 11.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.25 2.61 1.21 1.47 1.83 1.88 2.08 10.47%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 26/02/21 27/02/20 28/02/19 27/12/16 18/12/15 23/12/14 23/12/13 -
Price 1.12 0.64 0.365 0.68 1.00 0.81 1.06 -
P/RPS 13.47 8.40 7.17 9.83 15.21 10.63 28.57 -9.95%
P/EPS -18.43 -15.14 -2.03 670.29 202.10 95.60 124.58 -
EY -5.43 -6.60 -49.18 0.15 0.49 1.05 0.80 -
DY 0.00 10.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 2.78 1.01 1.28 1.89 1.59 2.21 4.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment