[ADVENTA] QoQ Annualized Quarter Result on 31-Oct-2018

Announcement Date
26-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Oct-2018
Profit Trend
QoQ--%
YoY- 1118.7%
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Revenue 35,434 33,944 60,030 57,007 0 56,890 0 -
PBT -142 -1,740 -23,190 3,896 0 5,573 0 -
Tax -3,084 -3,176 -2,379 -2,190 0 -2,729 0 -
NP -3,226 -4,916 -25,569 1,706 0 2,844 0 -
-
NP to SH -3,226 -4,916 -25,569 1,706 0 2,844 0 -
-
Tax Rate - - - 56.21% - 48.97% - -
Total Cost 38,660 38,860 85,599 55,301 0 54,046 0 -
-
Net Worth 53,475 53,475 55,002 82,504 0 82,504 0 -
Dividend
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Net Worth 53,475 53,475 55,002 82,504 0 82,504 0 -
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
NP Margin -9.10% -14.48% -42.59% 2.99% 0.00% 5.00% 0.00% -
ROE -6.03% -9.19% -46.49% 2.07% 0.00% 3.45% 0.00% -
Per Share
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
RPS 23.19 22.22 39.29 37.31 0.00 37.24 0.00 -
EPS -2.12 -3.20 -16.74 1.11 0.00 1.87 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.36 0.54 0.00 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
RPS 11.60 11.11 19.65 18.66 0.00 18.62 0.00 -
EPS -1.06 -1.61 -8.37 0.56 0.00 0.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.175 0.175 0.18 0.27 0.00 0.27 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Date 28/06/19 29/03/19 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 -
Price 0.40 0.355 0.435 0.40 0.435 0.525 0.57 -
P/RPS 1.72 1.60 1.11 1.07 0.00 1.41 0.00 -
P/EPS -18.94 -11.03 -2.60 35.82 0.00 28.20 0.00 -
EY -5.28 -9.06 -38.47 2.79 0.00 3.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.01 1.21 0.74 0.00 0.97 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Date 29/08/19 30/05/19 28/02/19 26/12/18 - 28/09/18 - -
Price 0.535 0.405 0.365 0.39 0.00 0.435 0.00 -
P/RPS 2.31 1.82 0.93 1.05 0.00 1.17 0.00 -
P/EPS -25.34 -12.59 -2.18 34.92 0.00 23.37 0.00 -
EY -3.95 -7.94 -45.85 2.86 0.00 4.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.16 1.01 0.72 0.00 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment