[ADVENTA] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -4720.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 CAGR
Revenue 22,615 12,706 11,642 7,773 10,568 10,047 11,700 9.62%
PBT 2,382 -9,984 -6,057 -27,056 800 1,129 2,000 2.46%
Tax 1,139 400 -546 -371 -645 -373 -699 -
NP 3,521 -9,584 -6,603 -27,427 155 756 1,301 14.89%
-
NP to SH 3,680 -9,285 -6,457 -27,427 155 756 1,301 15.59%
-
Tax Rate -47.82% - - - 80.62% 33.04% 34.95% -
Total Cost 19,094 22,290 18,245 35,200 10,413 9,291 10,399 8.84%
-
Net Worth 68,753 55,002 35,140 55,002 80,976 80,976 78,311 -1.79%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 CAGR
Div - - 10,695 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 68,753 55,002 35,140 55,002 80,976 80,976 78,311 -1.79%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 153,552 -0.06%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 15.57% -75.43% -56.72% -352.85% 1.47% 7.52% 11.12% -
ROE 5.35% -16.88% -18.37% -49.86% 0.19% 0.93% 1.66% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 CAGR
RPS 14.80 8.32 7.62 5.09 6.92 6.58 7.62 9.69%
EPS 2.41 -6.08 -4.23 -17.95 0.10 0.49 0.85 15.63%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.36 0.23 0.36 0.53 0.53 0.51 -1.72%
Adjusted Per Share Value based on latest NOSH - 152,786
31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 CAGR
RPS 7.40 4.16 3.81 2.54 3.46 3.29 3.83 9.61%
EPS 1.20 -3.04 -2.11 -8.98 0.05 0.25 0.43 15.38%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 0.225 0.18 0.115 0.18 0.265 0.265 0.2563 -1.79%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 30/10/15 31/10/14 -
Price 1.04 1.53 0.60 0.435 0.78 0.97 0.96 -
P/RPS 7.03 18.40 7.87 8.55 11.28 14.75 12.60 -7.81%
P/EPS 43.18 -25.18 -14.20 -2.42 768.86 196.03 113.31 -12.58%
EY 2.32 -3.97 -7.04 -41.27 0.13 0.51 0.88 14.47%
DY 0.00 0.00 11.67 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 4.25 2.61 1.21 1.47 1.83 1.88 2.91%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/10/16 31/10/15 31/10/14 CAGR
Date 23/02/22 26/02/21 27/02/20 28/02/19 27/12/16 18/12/15 23/12/14 -
Price 0.895 1.12 0.64 0.365 0.68 1.00 0.81 -
P/RPS 6.05 13.47 8.40 7.17 9.83 15.21 10.63 -7.55%
P/EPS 37.16 -18.43 -15.14 -2.03 670.29 202.10 95.60 -12.34%
EY 2.69 -5.43 -6.60 -49.18 0.15 0.49 1.05 14.01%
DY 0.00 0.00 10.94 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 3.11 2.78 1.01 1.28 1.89 1.59 3.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment