[ADVENTA] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 34.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Revenue 54,696 38,881 36,318 35,434 33,944 60,030 57,007 -2.87%
PBT 3,632 23,304 39,148 -142 -1,740 -23,190 3,896 -4.83%
Tax -48 -1,403 -1,142 -3,084 -3,176 -2,379 -2,190 -93.26%
NP 3,584 21,901 38,005 -3,226 -4,916 -25,569 1,706 68.89%
-
NP to SH 4,032 22,141 38,130 -3,226 -4,916 -25,569 1,706 83.53%
-
Tax Rate 1.32% 6.02% 2.92% - - - 56.21% -
Total Cost 51,112 16,980 -1,686 38,660 38,860 85,599 55,301 -5.40%
-
Net Worth 67,225 35,140 82,504 53,475 53,475 55,002 82,504 -13.46%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Div - 10,695 - - - - - -
Div Payout % - 48.30% - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Net Worth 67,225 35,140 82,504 53,475 53,475 55,002 82,504 -13.46%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
NP Margin 6.55% 56.33% 104.64% -9.10% -14.48% -42.59% 2.99% -
ROE 6.00% 63.01% 46.22% -6.03% -9.19% -46.49% 2.07% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
RPS 35.80 25.45 23.77 23.19 22.22 39.29 37.31 -2.87%
EPS 2.64 14.49 24.96 -2.12 -3.20 -16.74 1.11 84.35%
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.23 0.54 0.35 0.35 0.36 0.54 -13.46%
Adjusted Per Share Value based on latest NOSH - 152,786
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
RPS 17.90 12.72 11.89 11.60 11.11 19.65 18.66 -2.89%
EPS 1.32 7.25 12.48 -1.06 -1.61 -8.37 0.56 83.19%
DPS 0.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.115 0.27 0.175 0.175 0.18 0.27 -13.46%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 31/10/18 -
Price 0.505 0.60 0.505 0.40 0.355 0.435 0.40 -
P/RPS 1.41 2.36 2.12 1.72 1.60 1.11 1.07 21.50%
P/EPS 19.14 4.14 2.02 -18.94 -11.03 -2.60 35.82 -35.75%
EY 5.23 24.15 49.42 -5.28 -9.06 -38.47 2.79 55.83%
DY 0.00 11.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 2.61 0.94 1.14 1.01 1.21 0.74 36.51%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Date 21/05/20 27/02/20 26/11/19 29/08/19 30/05/19 28/02/19 26/12/18 -
Price 1.07 0.64 0.53 0.535 0.405 0.365 0.39 -
P/RPS 2.99 2.51 2.23 2.31 1.82 0.93 1.05 109.34%
P/EPS 40.55 4.42 2.12 -25.34 -12.59 -2.18 34.92 11.12%
EY 2.47 22.64 47.09 -3.95 -7.94 -45.85 2.86 -9.83%
DY 0.00 10.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 2.78 0.98 1.53 1.16 1.01 0.72 136.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment