[BIOSIS] QoQ Annualized Quarter Result on 31-Mar-2014 [#4]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -16.7%
YoY- -159.41%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 12,444 12,568 16,184 8,481 8,272 6,790 6,412 55.40%
PBT 293 912 988 -39,961 -37,666 -19,278 -14,436 -
Tax -17 110 -52 900 964 0 0 -
NP 276 1,022 936 -39,061 -36,702 -19,278 -14,436 -
-
NP to SH 817 1,448 1,416 -40,798 -34,958 -17,696 -12,956 -
-
Tax Rate 5.80% -12.06% 5.26% - - - - -
Total Cost 12,168 11,546 15,248 47,542 44,974 26,068 20,848 -30.09%
-
Net Worth -24,308 -24,133 -24,988 -25,182 -15,750 2,099 10,516 -
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth -24,308 -24,133 -24,988 -25,182 -15,750 2,099 10,516 -
NOSH 105,689 104,927 104,117 104,925 105,002 104,958 105,162 0.33%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 2.22% 8.13% 5.78% -460.57% -443.70% -283.92% -225.14% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -843.00% -123.20% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 11.77 11.98 15.54 8.08 7.88 6.47 6.10 54.80%
EPS 0.77 1.38 1.36 -38.86 -33.29 -16.86 -12.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.23 -0.23 -0.24 -0.24 -0.15 0.02 0.10 -
Adjusted Per Share Value based on latest NOSH - 124,245
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 11.89 12.01 15.46 8.10 7.90 6.49 6.12 55.51%
EPS 0.78 1.38 1.35 -38.97 -33.39 -16.90 -12.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2322 -0.2305 -0.2387 -0.2405 -0.1505 0.0201 0.1005 -
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.14 0.13 0.165 0.175 0.20 0.20 0.14 -
P/RPS 1.19 1.09 1.06 2.17 2.54 3.09 2.30 -35.47%
P/EPS 18.10 9.42 12.13 -0.45 -0.60 -1.19 -1.14 -
EY 5.52 10.62 8.24 -222.19 -166.47 -84.30 -88.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 10.00 1.40 -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 16/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.11 0.12 0.125 0.095 0.20 0.195 0.17 -
P/RPS 0.93 1.00 0.80 1.18 2.54 3.01 2.79 -51.82%
P/EPS 14.22 8.70 9.19 -0.24 -0.60 -1.16 -1.38 -
EY 7.03 11.50 10.88 -409.29 -166.47 -86.46 -72.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 9.75 1.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment