[GESHEN] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 54.18%
YoY- -11.46%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 235,506 230,676 253,774 249,413 249,796 259,824 239,805 -1.20%
PBT 2,402 -7,384 10,615 11,377 8,382 11,916 15,453 -71.18%
Tax -2,248 -888 -1,202 -2,920 -3,088 -2,528 -1,547 28.38%
NP 154 -8,272 9,413 8,457 5,294 9,388 13,906 -95.07%
-
NP to SH 154 -7,020 9,980 9,084 5,892 9,372 13,109 -94.87%
-
Tax Rate 93.59% - 11.32% 25.67% 36.84% 21.22% 10.01% -
Total Cost 235,352 238,948 244,361 240,956 244,502 250,436 225,899 2.77%
-
Net Worth 124,712 122,121 123,057 121,013 116,620 115,519 113,319 6.61%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 124,712 122,121 123,057 121,013 116,620 115,519 113,319 6.61%
NOSH 110,541 110,019 110,019 110,019 110,019 110,019 110,019 0.31%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.07% -3.59% 3.71% 3.39% 2.12% 3.61% 5.80% -
ROE 0.12% -5.75% 8.11% 7.51% 5.05% 8.11% 11.57% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 213.39 209.67 230.97 226.71 227.05 236.16 217.97 -1.40%
EPS 0.78 -6.40 9.07 8.25 5.36 8.52 11.99 -83.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.11 1.12 1.10 1.06 1.05 1.03 6.39%
Adjusted Per Share Value based on latest NOSH - 110,019
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 187.26 183.42 201.79 198.32 198.62 206.60 190.68 -1.20%
EPS 0.12 -5.58 7.94 7.22 4.68 7.45 10.42 -94.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9916 0.971 0.9785 0.9622 0.9273 0.9185 0.9011 6.60%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.44 1.48 1.20 0.885 1.00 1.20 1.33 -
P/RPS 0.67 0.71 0.52 0.39 0.44 0.51 0.61 6.47%
P/EPS 1,031.98 -23.19 13.21 10.72 18.67 14.09 11.16 1961.92%
EY 0.10 -4.31 7.57 9.33 5.36 7.10 8.96 -95.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.33 1.07 0.80 0.94 1.14 1.29 -1.03%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 10/08/23 18/05/23 21/02/23 17/11/22 11/08/22 20/05/22 24/02/22 -
Price 1.38 1.46 1.20 1.00 0.97 1.25 1.10 -
P/RPS 0.65 0.70 0.52 0.44 0.43 0.53 0.50 19.17%
P/EPS 988.99 -22.88 13.21 12.11 18.11 14.67 9.23 2175.33%
EY 0.10 -4.37 7.57 8.26 5.52 6.81 10.83 -95.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.32 1.07 0.91 0.92 1.19 1.07 9.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment