[TEKSENG] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
17-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -48.75%
YoY- -90.77%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 209,830 203,488 285,716 303,233 316,934 252,576 437,386 -38.80%
PBT -179,024 -25,708 49,835 -3,245 1,146 -7,044 48,258 -
Tax 12,422 -4,756 -11,282 -6,048 -7,504 -8,732 -8,851 -
NP -166,602 -30,464 38,553 -9,293 -6,358 -15,776 39,407 -
-
NP to SH -77,326 -8,564 27,616 4,765 9,298 6,312 31,193 -
-
Tax Rate - - 22.64% - 654.80% - 18.34% -
Total Cost 376,432 233,952 247,163 312,526 323,292 268,352 397,979 -3.65%
-
Net Worth 212,359 254,135 261,098 236,729 240,210 236,728 218,229 -1.80%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 6,962 4,641 6,962 - 9,627 -
Div Payout % - - 25.21% 97.41% 74.88% - 30.87% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 212,359 254,135 261,098 236,729 240,210 236,728 218,229 -1.80%
NOSH 348,130 348,130 348,130 348,130 348,130 348,130 320,925 5.59%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -79.40% -14.97% 13.49% -3.06% -2.01% -6.25% 9.01% -
ROE -36.41% -3.37% 10.58% 2.01% 3.87% 2.67% 14.29% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 60.27 58.45 82.07 87.10 91.04 72.55 136.29 -42.04%
EPS -22.22 -2.44 7.93 1.37 2.68 1.80 9.72 -
DPS 0.00 0.00 2.00 1.33 2.00 0.00 3.00 -
NAPS 0.61 0.73 0.75 0.68 0.69 0.68 0.68 -7.00%
Adjusted Per Share Value based on latest NOSH - 348,130
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 57.62 55.87 78.45 83.26 87.03 69.35 120.10 -38.79%
EPS -21.23 -2.35 7.58 1.31 2.55 1.73 8.57 -
DPS 0.00 0.00 1.91 1.27 1.91 0.00 2.64 -
NAPS 0.5831 0.6978 0.7169 0.65 0.6596 0.65 0.5992 -1.80%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.295 0.345 0.395 0.485 0.53 0.665 0.685 -
P/RPS 0.49 0.59 0.48 0.56 0.58 0.92 0.50 -1.34%
P/EPS -1.33 -14.02 4.98 35.43 19.84 36.68 7.05 -
EY -75.29 -7.13 20.08 2.82 5.04 2.73 14.19 -
DY 0.00 0.00 5.06 2.75 3.77 0.00 4.38 -
P/NAPS 0.48 0.47 0.53 0.71 0.77 0.98 1.01 -39.18%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 18/05/18 27/02/18 17/11/17 24/08/17 26/05/17 24/02/17 -
Price 0.28 0.355 0.40 0.45 0.535 0.60 0.74 -
P/RPS 0.46 0.61 0.49 0.52 0.59 0.83 0.54 -10.16%
P/EPS -1.26 -14.43 5.04 32.87 20.03 33.09 7.61 -
EY -79.33 -6.93 19.83 3.04 4.99 3.02 13.13 -
DY 0.00 0.00 5.00 2.96 3.74 0.00 4.05 -
P/NAPS 0.46 0.49 0.53 0.66 0.78 0.88 1.09 -43.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment