[TEKSENG] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -1605.84%
YoY- -1289.25%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 40,203 41,286 46,116 54,043 95,323 159,526 78,871 -10.61%
PBT 6,401 8,240 -11,082 -83,085 2,334 25,779 4,541 5.88%
Tax -1,488 -2,111 -1,554 7,400 -1,569 -3,005 -1,988 -4.70%
NP 4,913 6,129 -12,636 -75,685 765 22,774 2,553 11.51%
-
NP to SH 4,776 6,536 -3,985 -36,522 3,071 16,232 3,694 4.37%
-
Tax Rate 23.25% 25.62% - - 67.22% 11.66% 43.78% -
Total Cost 35,290 35,157 58,752 129,728 94,558 136,752 76,318 -12.05%
-
Net Worth 222,239 200,732 201,923 212,359 240,210 242,318 128,058 9.61%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 3,584 - - - 3,481 3,319 - -
Div Payout % 75.05% - - - 113.36% 20.45% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 222,239 200,732 201,923 212,359 240,210 242,318 128,058 9.61%
NOSH 360,668 360,668 348,143 348,130 348,130 331,942 246,266 6.55%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 12.22% 14.85% -27.40% -140.05% 0.80% 14.28% 3.24% -
ROE 2.15% 3.26% -1.97% -17.20% 1.28% 6.70% 2.88% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 11.22 11.52 13.25 15.52 27.38 48.06 32.03 -16.02%
EPS 1.33 1.82 -1.14 -10.49 0.88 4.89 1.50 -1.98%
DPS 1.00 0.00 0.00 0.00 1.00 1.00 0.00 -
NAPS 0.62 0.56 0.58 0.61 0.69 0.73 0.52 2.97%
Adjusted Per Share Value based on latest NOSH - 348,130
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 11.04 11.34 12.66 14.84 26.17 43.80 21.66 -10.61%
EPS 1.31 1.79 -1.09 -10.03 0.84 4.46 1.01 4.42%
DPS 0.98 0.00 0.00 0.00 0.96 0.91 0.00 -
NAPS 0.6102 0.5512 0.5545 0.5831 0.6596 0.6654 0.3516 9.61%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.52 0.57 0.23 0.295 0.53 1.21 0.515 -
P/RPS 4.64 4.95 1.74 1.90 1.94 2.52 1.61 19.27%
P/EPS 39.03 31.26 -20.09 -2.81 60.08 24.74 34.33 2.15%
EY 2.56 3.20 -4.98 -35.56 1.66 4.04 2.91 -2.11%
DY 1.92 0.00 0.00 0.00 1.89 0.83 0.00 -
P/NAPS 0.84 1.02 0.40 0.48 0.77 1.66 0.99 -2.69%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 10/09/21 30/07/20 23/08/19 24/08/18 24/08/17 12/08/16 31/07/15 -
Price 0.48 0.93 0.265 0.28 0.535 1.36 0.51 -
P/RPS 4.28 8.07 2.00 1.80 1.95 2.83 1.59 17.92%
P/EPS 36.03 51.00 -23.15 -2.67 60.65 27.81 34.00 0.97%
EY 2.78 1.96 -4.32 -37.47 1.65 3.60 2.94 -0.92%
DY 2.08 0.00 0.00 0.00 1.87 0.74 0.00 -
P/NAPS 0.77 1.66 0.46 0.46 0.78 1.86 0.98 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment