[WANGZNG] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
14-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -13.2%
YoY- -19.23%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 256,476 260,325 252,282 229,302 217,884 275,225 268,685 -3.05%
PBT 13,972 15,978 17,822 16,788 16,124 15,454 16,166 -9.27%
Tax -3,456 -5,583 -6,414 -6,254 -3,988 -4,897 -4,240 -12.75%
NP 10,516 10,395 11,408 10,534 12,136 10,557 11,926 -8.05%
-
NP to SH 10,516 10,395 11,408 10,534 12,136 10,557 11,926 -8.05%
-
Tax Rate 24.74% 34.94% 35.99% 37.25% 24.73% 31.69% 26.23% -
Total Cost 245,960 249,930 240,874 218,768 205,748 264,668 256,758 -2.82%
-
Net Worth 191,883 190,297 188,711 185,539 188,711 185,539 183,953 2.85%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 6,343 8,457 12,686 - 4,757 6,343 -
Div Payout % - 61.02% 74.14% 120.43% - 45.06% 53.19% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 191,883 190,297 188,711 185,539 188,711 185,539 183,953 2.85%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.10% 3.99% 4.52% 4.59% 5.57% 3.84% 4.44% -
ROE 5.48% 5.46% 6.05% 5.68% 6.43% 5.69% 6.48% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 161.73 164.16 159.09 144.60 137.40 173.55 169.43 -3.05%
EPS 6.64 6.56 7.20 6.64 7.64 6.66 7.52 -7.96%
DPS 0.00 4.00 5.33 8.00 0.00 3.00 4.00 -
NAPS 1.21 1.20 1.19 1.17 1.19 1.17 1.16 2.85%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 160.00 162.40 157.38 143.04 135.92 171.69 167.61 -3.05%
EPS 6.56 6.48 7.12 6.57 7.57 6.59 7.44 -8.05%
DPS 0.00 3.96 5.28 7.91 0.00 2.97 3.96 -
NAPS 1.197 1.1871 1.1772 1.1574 1.1772 1.1574 1.1475 2.85%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.12 1.00 1.25 1.41 1.44 1.91 1.46 -
P/RPS 0.69 0.61 0.79 0.98 1.05 1.10 0.86 -13.66%
P/EPS 16.89 15.26 17.38 21.23 18.82 28.69 19.41 -8.86%
EY 5.92 6.56 5.76 4.71 5.31 3.49 5.15 9.74%
DY 0.00 4.00 4.27 5.67 0.00 1.57 2.74 -
P/NAPS 0.93 0.83 1.05 1.21 1.21 1.63 1.26 -18.34%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 17/10/18 14/08/18 25/05/18 27/02/18 22/11/17 -
Price 1.09 1.20 1.25 1.36 1.50 1.69 1.38 -
P/RPS 0.67 0.73 0.79 0.94 1.09 0.97 0.81 -11.89%
P/EPS 16.44 18.31 17.38 20.47 19.60 25.39 18.35 -7.07%
EY 6.08 5.46 5.76 4.88 5.10 3.94 5.45 7.57%
DY 0.00 3.33 4.27 5.88 0.00 1.78 2.90 -
P/NAPS 0.90 1.00 1.05 1.16 1.26 1.44 1.19 -17.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment