[WANGZNG] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
14-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -12.75%
YoY- -31.22%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 241,847 254,769 272,347 260,375 285,745 311,940 273,481 -2.02%
PBT 9,701 13,646 14,844 15,040 17,559 20,281 20,934 -12.02%
Tax -3,011 -3,379 -4,012 -5,736 -4,032 -5,152 -8,328 -15.58%
NP 6,690 10,267 10,832 9,304 13,527 15,129 12,606 -10.01%
-
NP to SH 6,690 10,267 10,832 9,304 13,527 15,129 12,605 -10.01%
-
Tax Rate 31.04% 24.76% 27.03% 38.14% 22.96% 25.40% 39.78% -
Total Cost 235,157 244,502 261,515 251,071 272,218 296,811 260,875 -1.71%
-
Net Worth 201,397 198,226 188,711 185,539 187,125 179,078 169,778 2.88%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 4,757 7,136 6,343 6,343 6,343 4,754 3,966 3.07%
Div Payout % 71.11% 69.51% 58.56% 68.18% 46.89% 31.42% 31.47% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 201,397 198,226 188,711 185,539 187,125 179,078 169,778 2.88%
NOSH 160,000 160,000 160,000 160,000 160,000 158,476 158,671 0.13%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.77% 4.03% 3.98% 3.57% 4.73% 4.85% 4.61% -
ROE 3.32% 5.18% 5.74% 5.01% 7.23% 8.45% 7.42% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 152.51 160.66 171.74 164.19 180.19 196.84 172.36 -2.01%
EPS 4.22 6.47 6.83 5.87 8.53 9.55 7.94 -9.99%
DPS 3.00 4.50 4.00 4.00 4.00 3.00 2.50 3.08%
NAPS 1.27 1.25 1.19 1.17 1.18 1.13 1.07 2.89%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 150.87 158.93 169.90 162.43 178.25 194.59 170.60 -2.02%
EPS 4.17 6.40 6.76 5.80 8.44 9.44 7.86 -10.01%
DPS 2.97 4.45 3.96 3.96 3.96 2.97 2.47 3.11%
NAPS 1.2564 1.2366 1.1772 1.1574 1.1673 1.1171 1.0591 2.88%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.84 0.90 1.02 1.41 1.53 0.97 0.46 -
P/RPS 0.55 0.56 0.59 0.86 0.85 0.49 0.27 12.57%
P/EPS 19.91 13.90 14.93 24.03 17.94 10.16 5.79 22.83%
EY 5.02 7.19 6.70 4.16 5.58 9.84 17.27 -18.59%
DY 3.57 5.00 3.92 2.84 2.61 3.09 5.43 -6.74%
P/NAPS 0.66 0.72 0.86 1.21 1.30 0.86 0.43 7.39%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 12/08/21 14/08/20 21/08/19 14/08/18 11/08/17 30/08/16 27/08/15 -
Price 0.82 0.95 0.99 1.36 1.39 0.88 0.45 -
P/RPS 0.54 0.59 0.58 0.83 0.77 0.45 0.26 12.94%
P/EPS 19.44 14.67 14.49 23.18 16.30 9.22 5.66 22.80%
EY 5.14 6.82 6.90 4.31 6.14 10.85 17.65 -18.56%
DY 3.66 4.74 4.04 2.94 2.88 3.41 5.56 -6.72%
P/NAPS 0.65 0.76 0.83 1.16 1.18 0.78 0.42 7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment